Sansiri Future Growth

Future criteria checks 1/6

Sansiri is forecast to grow earnings and revenue by 3.4% and 1.2% per annum respectively. EPS is expected to grow by 3.2% per annum. Return on equity is forecast to be 10.6% in 3 years.

Key information

3.4%

Earnings growth rate

3.2%

EPS growth rate

Real Estate earnings growth	6.4%
Revenue growth rate	1.2%
Future return on equity	10.6%
Analyst coverage	Good
Last updated	22 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

THAMSE:SIRI-F - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	40,472	5,480	4,173	4,345	5
12/31/2025	39,341	5,262	4,673	5,312	8
12/31/2024	38,557	5,204	8,031	9,724	8
9/30/2024	39,757	5,006	4,199	5,519	N/A
6/30/2024	39,764	5,256	1,577	2,540	N/A
3/31/2024	39,635	5,466	2,374	3,394	N/A
12/31/2023	37,545	5,733	-1,712	2,796	N/A
9/30/2023	39,116	6,542	3,124	7,798	N/A
6/30/2023	38,564	6,130	28	4,576	N/A
3/31/2023	36,965	5,232	-1,936	2,289	N/A
12/31/2022	34,221	3,953	-1,172	-674	N/A
9/30/2022	28,645	2,504	-5,681	-5,106	N/A
6/30/2022	27,045	1,865	-3,906	-3,308	N/A
3/31/2022	27,687	1,609	-3,316	-2,675	N/A
12/31/2021	29,449	1,690	-3,101	-2,374	N/A
9/30/2021	30,432	1,942	-2,003	-1,170	N/A
6/30/2021	31,771	2,110	375	1,296	N/A
3/31/2021	34,966	1,785	1,785	2,764	N/A
12/31/2020	34,603	1,543	1,331	2,831	N/A
9/30/2020	35,026	2,282	4,039	5,896	N/A
6/30/2020	31,905	2,020	1,319	1,953	N/A
3/31/2020	24,850	2,050	-9,092	-7,359	N/A
12/31/2019	24,929	2,392	-8,474	-7,287	N/A
9/30/2019	25,532	1,844	-11,826	-10,995	N/A
6/30/2019	26,815	2,043	-10,676	-8,790	N/A
3/31/2019	28,088	2,144	-5,626	-4,953	N/A
12/31/2018	26,674	2,046	-6,360	-5,807	N/A
9/30/2018	25,602	2,121	-1,914	-1,577	N/A
6/30/2018	26,201	2,202	N/A	-1,726	N/A
3/31/2018	29,342	2,620	N/A	2,369	N/A
12/31/2017	31,291	2,825	N/A	1,936	N/A
9/30/2017	34,467	3,645	N/A	1,952	N/A
6/30/2017	33,914	3,518	N/A	5,560	N/A
3/31/2017	33,541	3,335	N/A	6,154	N/A
12/31/2016	34,142	3,380	N/A	8,511	N/A
9/30/2016	32,911	2,784	N/A	9,828	N/A
6/30/2016	36,824	3,242	N/A	10,012	N/A
3/31/2016	38,500	3,521	N/A	10,906	N/A
12/31/2015	37,397	3,506	N/A	9,503	N/A
9/30/2015	37,591	3,735	N/A	5,881	N/A
6/30/2015	34,322	3,467	N/A	1,622	N/A
3/31/2015	30,571	3,104	N/A	-2,794	N/A
12/31/2014	28,435	3,393	N/A	-5,972	N/A
9/30/2014	26,906	3,218	N/A	-5,803	N/A
6/30/2014	26,661	2,863	N/A	-8,809	N/A
3/31/2014	28,216	2,846	N/A	-9,403	N/A
12/31/2013	28,966	1,930	N/A	-9,589	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: SIRI-F's forecast earnings growth (3.4% per year) is above the savings rate (2%).

Earnings vs Market: SIRI-F's earnings (3.4% per year) are forecast to grow slower than the TH market (16.6% per year).

High Growth Earnings: SIRI-F's earnings are forecast to grow, but not significantly.

Revenue vs Market: SIRI-F's revenue (1.2% per year) is forecast to grow slower than the TH market (6.5% per year).

High Growth Revenue: SIRI-F's revenue (1.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: SIRI-F's Return on Equity is forecast to be low in 3 years time (10.6%).

Sansiri Future Growth

Future criteria checks 1/6

Key information

Recent future growth updates

Recent updates

Hyatt Hotels Corporation (NYSE:H) completed the acquisition of Standard International Inc. from Sansiri Public Company Limited (SET:SIRI).

Sansiri Public Company Limited Approves Dividend for the Year Ended December 31, 2023, Payable on 20 May 2024

XSpring Asset Management Company Limited acquired Pridit Co., Ltd from Sansiri Public Company Limited (SET:SIRI) for THB 15 million.

Sansiri Public Company Limited Appoints Pongsatorn Suksangium as Independent Director, Member of the Audit Committee and Risk Management Committee

Sansiri Public Company Limited (SET:SIRI) agreed to acquire remaining 30% stake in Big Touch 2 Co., Ltd. from Private Funds managed by XSpring Asset Management Company Limited for THB 41.9 million.

Sansiri Public Company Limited Approves Appointment of Mr. Apichart Chutrakul as Chief Executive Officer

Sansiri Public Company Limited Approves Executive Changes

Sansiri Public Company Limited Declares Interim Cash Dividend for the Operating Period from January 1, 2023 to June 30, 2023, Payable on September 12, 2023

Sansiri Public Company Limited (SET:SIRI) agreed to acquire 70% stake in Good Asset Co., Ltd. from Chonthicha Sawatyanon for THB 42 million.

Sansiri Public Company Limited Announces Dividend for the Year 2022, Payable on May 17, 2023

Sansiri Public Company Limited (SET:SIRI) acquired remaining 30% stake in Siri TK Four Co., Ltd from Tokyu Corporation (TSE:9005) and Saha Tokyu Corporation CO., Ltd for THB 74.2 million.

Sansiri Public Company Limited Announces Interim Cash Dividend for the Operating Period from January 1, 2022 to June 30, 2022, Payable on September 13, 2022

Sansiri Public Company Limited Approves Dividend for the Period from 1 January 2021 to 31 December 2021, Payable on 20 May 2022

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies