L.P.N. Development Future Growth

Future criteria checks 3/6

L.P.N. Development is forecast to grow earnings and revenue by 17.7% and 7.8% per annum respectively. EPS is expected to grow by 16.8% per annum. Return on equity is forecast to be 3.7% in 3 years.

Key information

17.7%

Earnings growth rate

16.8%

EPS growth rate

Real Estate earnings growth	7.5%
Revenue growth rate	7.8%
Future return on equity	3.7%
Analyst coverage	Good
Last updated	09 Aug 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

THAMSE:LPN-F - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	9,238	476	1,920	1,400	6
12/31/2025	8,121	422	2,614	610	8
12/31/2024	7,464	364	1,260	1,313	5
6/30/2024	7,638	300	349	387	N/A
3/31/2024	7,004	291	-1,009	-963	N/A
12/31/2023	7,413	353	-1,616	-1,563	N/A
9/30/2023	7,432	374	-3,081	-3,011	N/A
6/30/2023	9,638	506	-941	-907	N/A
3/31/2023	9,891	566	-217	-192	N/A
12/31/2022	10,280	612	303	317	N/A
9/30/2022	9,995	607	2,214	2,227	N/A
6/30/2022	6,979	397	-95	-83	N/A
3/31/2022	6,354	371	-503	-492	N/A
12/31/2021	5,571	302	-515	-500	N/A
9/30/2021	6,649	514	193	223	N/A
6/30/2021	6,823	590	614	653	N/A
3/31/2021	7,004	622	822	871	N/A
12/31/2020	7,414	716	436	494	N/A
9/30/2020	8,824	1,087	737	785	N/A
6/30/2020	8,881	1,100	-1,049	-982	N/A
3/31/2020	9,040	1,123	-1,772	-1,717	N/A
12/31/2019	10,024	1,256	-1,240	-1,195	N/A
9/30/2019	10,123	1,170	-807	-766	N/A
6/30/2019	11,010	1,347	352	388	N/A
3/31/2019	11,598	1,419	1,275	1,314	N/A
12/31/2018	11,283	1,367	1,638	1,676	N/A
9/30/2018	9,862	1,136	-445	-409	N/A
6/30/2018	9,916	1,046	102	116	N/A
3/31/2018	9,670	1,045	N/A	-615	N/A
12/31/2017	9,643	1,062	N/A	-788	N/A
9/30/2017	9,432	1,049	N/A	-692	N/A
6/30/2017	9,547	1,156	N/A	-1,316	N/A
3/31/2017	12,674	1,787	N/A	628	N/A
12/31/2016	14,629	2,176	N/A	2,210	N/A
9/30/2016	15,303	2,182	N/A	2,680	N/A
6/30/2016	18,877	2,883	N/A	5,453	N/A
3/31/2016	18,895	2,826	N/A	5,157	N/A
12/31/2015	16,662	2,413	N/A	2,650	N/A
9/30/2015	17,800	2,868	N/A	3,100	N/A
6/30/2015	15,303	2,418	N/A	925	N/A
3/31/2015	12,631	1,963	N/A	-682	N/A
12/31/2014	12,945	2,021	N/A	-66	N/A
9/30/2014	12,696	1,832	N/A	-964	N/A
6/30/2014	12,620	1,886	N/A	-994	N/A
3/31/2014	14,410	2,319	N/A	108	N/A
12/31/2013	14,388	2,329	N/A	-1,238	N/A
9/30/2013	17,228	3,019	N/A	1,087	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: LPN-F's forecast earnings growth (17.7% per year) is above the savings rate (2%).

Earnings vs Market: LPN-F's earnings (17.7% per year) are forecast to grow faster than the TH market (15.9% per year).

High Growth Earnings: LPN-F's earnings are forecast to grow, but not significantly.

Revenue vs Market: LPN-F's revenue (7.8% per year) is forecast to grow faster than the TH market (6.6% per year).

High Growth Revenue: LPN-F's revenue (7.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: LPN-F's Return on Equity is forecast to be low in 3 years time (3.7%).