Sansiri Future Growth

Future criteria checks 0/6

Sansiri's earnings are forecast to decline at 0.3% per annum while its annual revenue is expected to grow at 0.6% per year. EPS is expected to grow by 0.9% per annum. Return on equity is forecast to be 10.3% in 3 years.

Key information

-0.3%

Earnings growth rate

0.9%

EPS growth rate

Real Estate earnings growth	5.5%
Revenue growth rate	0.6%
Future return on equity	10.3%
Analyst coverage	Good
Last updated	24 Oct 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:SIRI - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	40,050	5,194	3,636	4,480	5
12/31/2025	39,406	5,119	5,320	4,927	8
12/31/2024	38,531	5,109	10,685	7,175	8
6/30/2024	39,765	5,232	1,577	2,540	N/A
3/31/2024	39,635	5,466	2,374	3,394	N/A
12/31/2023	37,545	5,733	-1,712	2,796	N/A
9/30/2023	39,585	6,225	3,124	7,798	N/A
6/30/2023	38,886	5,936	28	4,576	N/A
3/31/2023	36,965	5,232	-1,936	2,289	N/A
12/31/2022	34,221	3,953	-1,172	-674	N/A
9/30/2022	28,645	2,504	-5,681	-5,106	N/A
6/30/2022	27,045	1,865	-3,906	-3,308	N/A
3/31/2022	27,687	1,609	-3,316	-2,675	N/A
12/31/2021	29,449	1,690	-3,101	-2,374	N/A
9/30/2021	30,432	1,942	-2,003	-1,170	N/A
6/30/2021	31,771	2,110	375	1,296	N/A
3/31/2021	34,966	1,785	1,785	2,764	N/A
12/31/2020	34,603	1,543	1,331	2,831	N/A
9/30/2020	35,026	2,282	4,039	5,896	N/A
6/30/2020	31,905	2,020	1,319	1,953	N/A
3/31/2020	24,850	2,050	-9,092	-7,359	N/A
12/31/2019	24,929	2,392	-8,474	-7,287	N/A
9/30/2019	25,532	1,844	-11,826	-10,995	N/A
6/30/2019	26,815	2,043	-10,676	-8,790	N/A
3/31/2019	28,088	2,144	-5,626	-4,953	N/A
12/31/2018	26,674	2,046	-6,360	-5,807	N/A
9/30/2018	25,602	2,121	-1,914	-1,577	N/A
6/30/2018	26,201	2,202	-1,982	-1,726	N/A
3/31/2018	29,342	2,620	N/A	2,369	N/A
12/31/2017	31,291	2,825	N/A	1,936	N/A
9/30/2017	34,467	3,645	N/A	1,952	N/A
6/30/2017	33,914	3,518	N/A	5,560	N/A
3/31/2017	33,541	3,335	N/A	6,154	N/A
12/31/2016	34,142	3,380	N/A	8,511	N/A
9/30/2016	32,911	2,784	N/A	9,828	N/A
6/30/2016	36,824	3,242	N/A	10,012	N/A
3/31/2016	38,500	3,521	N/A	10,906	N/A
12/31/2015	37,397	3,506	N/A	9,503	N/A
9/30/2015	37,591	3,735	N/A	5,881	N/A
6/30/2015	34,322	3,467	N/A	1,622	N/A
3/31/2015	30,571	3,104	N/A	-2,794	N/A
12/31/2014	28,435	3,393	N/A	-5,972	N/A
9/30/2014	26,906	3,218	N/A	-5,803	N/A
6/30/2014	26,661	2,863	N/A	-8,809	N/A
3/31/2014	28,216	2,846	N/A	-9,403	N/A
12/31/2013	28,966	1,930	N/A	-9,589	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: SIRI's earnings are forecast to decline over the next 3 years (-0.3% per year).

Earnings vs Market: SIRI's earnings are forecast to decline over the next 3 years (-0.3% per year).

High Growth Earnings: SIRI's earnings are forecast to decline over the next 3 years.

Revenue vs Market: SIRI's revenue (0.6% per year) is forecast to grow slower than the TH market (6.3% per year).

High Growth Revenue: SIRI's revenue (0.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: SIRI's Return on Equity is forecast to be low in 3 years time (10.3%).

Sansiri Future Growth

Future criteria checks 0/6

Key information

Recent future growth updates

Consensus EPS estimates increase by 10%

Price target increased by 8.2% to ฿1.84

Consensus EPS estimates increase by 25%

Price target increased to ฿1.45

Price target increased to ฿1.31

Price target increased to ฿1.24

Recent updates

New major risk - Revenue and earnings growth

Now 20% overvalued after recent price rise

Hyatt Hotels Corporation (NYSE:H) completed the acquisition of Standard International Inc. from Sansiri Public Company Limited (SET:SIRI).

First half dividend reduced to ฿0.07

Second quarter 2024 earnings: EPS misses analyst expectations

First quarter 2024 earnings: EPS misses analyst expectations

Sansiri Public Company Limited Approves Dividend for the Year Ended December 31, 2023, Payable on 20 May 2024

Upcoming dividend of ฿0.10 per share

Final dividend of ฿0.10 announced

Full year 2023 earnings released

XSpring Asset Management Company Limited acquired Pridit Co., Ltd from Sansiri Public Company Limited (SET:SIRI) for THB 15 million.

Third quarter 2023 earnings: EPS exceeds analyst expectations

Sansiri Public Company Limited Appoints Pongsatorn Suksangium as Independent Director, Member of the Audit Committee and Risk Management Committee

Sansiri Public Company Limited (SET:SIRI) agreed to acquire remaining 30% stake in Big Touch 2 Co., Ltd. from Private Funds managed by XSpring Asset Management Company Limited for THB 41.9 million.

Sansiri Public Company Limited Approves Appointment of Mr. Apichart Chutrakul as Chief Executive Officer

Sansiri Public Company Limited Approves Executive Changes

Upcoming dividend of ฿0.10 per share at 11% yield

Second quarter 2023 earnings: EPS misses analyst expectations

Sansiri Public Company Limited Declares Interim Cash Dividend for the Operating Period from January 1, 2023 to June 30, 2023, Payable on September 12, 2023

Sansiri Public Company Limited (SET:SIRI) agreed to acquire 70% stake in Good Asset Co., Ltd. from Chonthicha Sawatyanon for THB 42 million.

First quarter 2023 earnings: EPS exceeds analyst expectations

Sansiri Public Company Limited Announces Dividend for the Year 2022, Payable on May 17, 2023

Upcoming dividend of ฿0.11 per share at 8.1% yield

Consensus EPS estimates increase by 10%

Price target increased by 8.2% to ฿1.84

Investor sentiment improved over the past week

Third quarter 2022 earnings released: EPS: ฿0.08 (vs ฿0.037 in 3Q 2021)

Consensus EPS estimates increase by 25%

Price target increased to ฿1.45

Less than half of directors are independent

Price target increased to ฿1.31

Sansiri Public Company Limited (SET:SIRI) acquired remaining 30% stake in Siri TK Four Co., Ltd from Tokyu Corporation (TSE:9005) and Saha Tokyu Corporation CO., Ltd for THB 74.2 million.

Upcoming dividend of ฿0.04 per share

Second quarter 2022 earnings released: EPS: ฿0.056 (vs ฿0.039 in 2Q 2021)

Sansiri Public Company Limited Announces Interim Cash Dividend for the Operating Period from January 1, 2022 to June 30, 2022, Payable on September 13, 2022

First quarter 2022 earnings: Revenues exceed analysts expectations while EPS lags behind

Sansiri Public Company Limited Approves Dividend for the Period from 1 January 2021 to 31 December 2021, Payable on 20 May 2022

Less than half of directors are independent

Upcoming dividend of ฿0.06 per share

Full year 2021 earnings: EPS and revenues miss analyst expectations

Sansiri Public Company Limited Board Approves Dividend Payable on 20 May 2022

Price target increased to ฿1.24

Price target increased to ฿1.14

Third quarter 2021 earnings released: EPS ฿0.037 (vs ฿0.048 in 3Q 2020)

Second quarter 2021 earnings released: EPS ฿0.039 (vs ฿0.018 in 2Q 2020)

XSpring Asset Management Company Limited and Sansiri Public Company Limited (SET:SIRI) agreed to acquire Pool Assets for THB 127.5 million.

Consensus EPS estimates increase to ฿0.12

Investor sentiment improved over the past week

Price target increased to ฿0.85

First quarter 2021 earnings released: EPS ฿0.02 (vs ฿0.004 in 1Q 2020)

Advise Health Holdings, LLC Approves Dividend for the Year 2020, Payable on 20 May, 2021

Investor sentiment improved over the past week

New 90-day high: ฿0.94

Analysts update estimates

Sansiri Public Company Limited, Annual General Meeting, Apr 30, 2021

Full year 2020 earnings released: EPS ฿0.11 (vs ฿0.17 in FY 2019)

Revenue and earnings miss expectations

Sansiri Public Company Limited Announces Executive Changes

Sansiri Public Company Limited Appoints Poomipak Julmanichoti as Member of Executive Committee

New 90-day high: ฿0.84

U City Public Company Limited (SET:U) agreed to acquire 50% stake in BTS Sansiri Holding Thirteen Limited and BTS Sansiri Holding Twenty One Limited from Sansiri Public Company Limited (SET:SIRI) for approximately THB1188 million.

Third quarter 2020 earnings released: EPS ฿0.048

Earnings beat expectations, revenue disappoints

New 90-day high: ฿0.76

Sansiri Public Company Limited Enters into Rental Agreement with SE Digital Company Limited

Sansiri Public Company Limited Appoints Mr. Weeranant Chuensuwan as Member of the Audit Committee

New 90-day low: ฿0.66

New 90-day low - ฿0.69

Price target lowered to ฿0.64