SC Asset Corporation Future Growth

Future criteria checks 1/6

SC Asset is forecast to grow earnings and revenue by 7.8% and 3.8% per annum respectively. EPS is expected to grow by 7.9% per annum. Return on equity is forecast to be 9.1% in 3 years.

Key information

7.8%

Earnings growth rate

7.9%

EPS growth rate

Real Estate earnings growth	6.6%
Revenue growth rate	3.8%
Future return on equity	9.1%
Analyst coverage	Good
Last updated	21 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:SC - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	24,773	2,457	2,837	1,855	4
12/31/2025	23,089	2,168	1,315	1,278	6
12/31/2024	21,705	2,009	2,256	2,017	6
9/30/2024	23,272	2,071	-2,980	-2,585	N/A
6/30/2024	23,001	2,069	-4,214	-3,723	N/A
3/31/2024	23,575	2,130	-3,130	-2,588	N/A
12/31/2023	24,487	2,482	-2,442	-2,071	N/A
9/30/2023	22,976	2,566	-3,352	-3,146	N/A
6/30/2023	22,687	2,715	-3,166	-3,041	N/A
3/31/2023	22,678	2,703	-3,837	-3,757	N/A
12/31/2022	21,583	2,556	-5,489	-5,431	N/A
9/30/2022	20,305	2,202	-4,948	-4,810	N/A
6/30/2022	19,792	2,094	-4,117	-4,004	N/A
3/31/2022	19,347	2,033	-2,613	-2,499	N/A
12/31/2021	19,475	2,062	78	215	N/A
9/30/2021	18,846	1,939	3,632	3,785	N/A
6/30/2021	19,831	2,078	6,558	6,726	N/A
3/31/2021	19,641	2,014	6,774	6,925	N/A
12/31/2020	18,977	1,898	5,704	5,831	N/A
9/30/2020	20,291	2,428	4,638	4,754	N/A
6/30/2020	18,819	2,185	1,095	1,249	N/A
3/31/2020	17,747	2,011	-393	-206	N/A
12/31/2019	17,637	2,025	-1,968	-1,739	N/A
9/30/2019	16,112	1,734	-2,376	-2,140	N/A
6/30/2019	15,537	1,684	-1,811	-1,576	N/A
3/31/2019	15,960	1,852	-1,623	-1,430	N/A
12/31/2018	15,447	1,800	383	546	N/A
9/30/2018	14,883	1,658	-243	-87	N/A
6/30/2018	14,435	1,632	N/A	-1,670	N/A
3/31/2018	13,373	1,446	N/A	-2,159	N/A
12/31/2017	12,450	1,259	N/A	-2,081	N/A
9/30/2017	10,794	967	N/A	-3,532	N/A
6/30/2017	10,572	948	N/A	-2,859	N/A
3/31/2017	12,856	1,574	N/A	462	N/A
12/31/2016	14,434	1,968	N/A	-200	N/A
9/30/2016	16,483	2,532	N/A	2,454	N/A
6/30/2016	16,601	2,597	N/A	2,435	N/A
3/31/2016	15,300	2,205	N/A	915	N/A
12/31/2015	14,050	1,895	N/A	210	N/A
9/30/2015	13,439	1,685	N/A	-1,381	N/A
6/30/2015	14,205	1,801	N/A	735	N/A
3/31/2015	13,116	1,629	N/A	-156	N/A
12/31/2014	12,601	1,558	N/A	328	N/A
9/30/2014	11,442	1,265	N/A	5	N/A
6/30/2014	9,911	988	N/A	-1,495	N/A
3/31/2014	9,832	945	N/A	-2,046	N/A
12/31/2013	10,031	1,082	N/A	-2,353	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: SC's forecast earnings growth (7.8% per year) is above the savings rate (2%).

Earnings vs Market: SC's earnings (7.8% per year) are forecast to grow slower than the TH market (16.8% per year).

High Growth Earnings: SC's earnings are forecast to grow, but not significantly.

Revenue vs Market: SC's revenue (3.8% per year) is forecast to grow slower than the TH market (6.6% per year).

High Growth Revenue: SC's revenue (3.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: SC's Return on Equity is forecast to be low in 3 years time (9.1%).

SC Asset Corporation Future Growth

Future criteria checks 1/6

Key information

Recent future growth updates

Price target decreased by 7.6% to ฿3.08

Price target decreased by 11% to ฿3.33

Price target decreased by 9.7% to ฿4.53

Price target increased by 12% to ฿5.04

Price target increased to ฿3.70

Price target increased to ฿3.17

Recent updates

Third quarter 2024 earnings: EPS misses analyst expectations

Investor sentiment improves as stock rises 16%

Price target decreased by 7.6% to ฿3.08

First half dividend reduced to ฿0.05

Second quarter 2024 earnings: EPS misses analyst expectations

Price target decreased by 11% to ฿3.33

First quarter 2024 earnings released: EPS: ฿0.043 (vs ฿0.13 in 1Q 2023)

SC Asset Corporation Public Company Limited Approves Dividend for the Year 2023, Payable on May 21, 2024

Upcoming dividend of ฿0.16 per share

Final dividend reduced to ฿0.16

SC Asset Corporation Public Company Limited Proposes Total Dividend for the Year 2023, Payable on 21 May 2024

Full year 2023 earnings released: EPS: ฿0.58 (vs ฿0.61 in FY 2022)

New major risk - Revenue and earnings growth

Price target decreased by 9.7% to ฿4.53

Third quarter 2023 earnings: EPS misses analyst expectations

Upcoming dividend of ฿0.08 per share at 5.8% yield

Second quarter 2023 earnings released: EPS: ฿0.14 (vs ฿0.14 in 2Q 2022)

First quarter 2023 earnings: EPS misses analyst expectations

Upcoming dividend of ฿0.17 per share at 5.9% yield

Full year 2022 earnings released: EPS: ฿0.61 (vs ฿0.49 in FY 2021)

Price target increased by 12% to ฿5.04

SC Asset Corporation Public Company Limited Announces Retirement of Pradthana Patsaman as Chief Financial Officer

Investor sentiment improved over the past week

Third quarter 2022 earnings released: EPS: ฿0.15 (vs ฿0.13 in 3Q 2021)

Now 20% undervalued

Upcoming dividend of ฿0.08 per share

Second quarter 2022 earnings: Revenues exceed analysts expectations while EPS lags behind

SC Asset Corporation Public Company Limited Approves Interim Dividend, Payable on September 7, 2022

Now 21% undervalued after recent price drop

High number of new directors

Now 20% undervalued after recent price drop

SC Asset Corporation Public Company Limited Announces Committee Changes

First quarter 2022 earnings: EPS and revenues miss analyst expectations

Insufficient new directors

SC Asset Corporation Public Company Limited Approves Board Appointments

Full year 2021 earnings: Revenues exceed analysts expectations while EPS lags behind

Full year 2021 earnings: Revenues exceed analysts expectations while EPS lags behind

SC Asset Corporation Public Company Limited Proposes Dividend for the Year 2021, Payable on 19 May 2022

Price target increased to ฿3.70

Third quarter 2021 earnings released: EPS ฿0.13 (vs ฿0.16 in 3Q 2020)

Second quarter 2021 earnings released: EPS ฿0.12 (vs ฿0.11 in 2Q 2020)

First quarter 2021 earnings released: EPS ฿0.10 (vs ฿0.072 in 1Q 2020)

Upcoming dividend of ฿0.18 per share

Price target increased to ฿3.17

New 90-day high: ฿2.96

Full year 2020 earnings released: EPS ฿0.45 (vs ฿0.48 in FY 2019)

Revenue and earnings beat expectations

SC Asset Corporation Public Company Limited, Annual General Meeting, Apr 22, 2021

Price target raised to ฿2.67

New 90-day high: ฿2.84

Analysts increase EPS estimates to ฿0.44

Analysts increase EPS estimates to ฿0.41

Third quarter 2020 earnings released: EPS ฿0.16

New 90-day high: ฿2.40

New 90-day low: ฿2.16

Price target raised to ฿2.37

First half earnings released

New 90-day high - ฿2.32

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies