Ornsirin Holding Public Company Limited

SET:ORN-R Stock Report

Market Cap: ฿1.2b

Ornsirin Holding Valuation

Is ORN-R undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ORN-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ORN-R (THB0.8) is trading above our estimate of fair value (THB0.43)

Significantly Below Fair Value: ORN-R is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for ORN-R?

Key metric: As ORN-R is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ORN-R. This is calculated by dividing ORN-R's market cap by their current earnings.
What is ORN-R's PE Ratio?
PE Ratio15.4x
Earnings฿78.02m
Market Cap฿1.20b

Price to Earnings Ratio vs Peers

How does ORN-R's PE Ratio compare to its peers?

The above table shows the PE ratio for ORN-R vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average26.8x
PEACE Peace & Living
17.1xn/a฿1.3b
NCH N.C. Housing
41.2xn/a฿909.1m
SENX SEN X
17.8xn/a฿1.5b
KUN Villa Kunalai
31.2xn/a฿966.4m
ORN-R Ornsirin Holding
15.4xn/a฿1.2b

Price-To-Earnings vs Peers: ORN-R is good value based on its Price-To-Earnings Ratio (15.4x) compared to the peer average (26.8x).


Price to Earnings Ratio vs Industry

How does ORN-R's PE Ratio compare vs other companies in the TH Real Estate Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
WORLD World Corporation
1.8xn/aUS$4.34m
No more companies available in this PE range
ORN-R 15.4xIndustry Avg. 14.8xNo. of Companies7PE0816243240+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: ORN-R is expensive based on its Price-To-Earnings Ratio (15.4x) compared to the TH Real Estate industry average (14.7x).


Price to Earnings Ratio vs Fair Ratio

What is ORN-R's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ORN-R PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio15.4x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate ORN-R's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies