Origin Property Future Growth
Future criteria checks 2/6
Origin Property is forecast to grow earnings and revenue by 6.3% and 16.9% per annum respectively. EPS is expected to grow by 1.9% per annum. Return on equity is forecast to be 8.8% in 3 years.
Key information
6.3%
Earnings growth rate
1.9%
EPS growth rate
| Real Estate earnings growth | 6.0% |
| Revenue growth rate | 16.9% |
| Future return on equity | 8.8% |
| Analyst coverage | Good |
| Last updated | 22 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 15,909 | 1,815 | 1,914 | 2,683 | 4 |
| 12/31/2025 | 13,771 | 2,078 | 1,632 | 2,974 | 5 |
| 12/31/2024 | 11,498 | 1,770 | -883 | 2,955 | 4 |
| 9/30/2024 | 10,969 | 1,641 | -1,366 | -910 | N/A |
| 6/30/2024 | 13,079 | 1,963 | -4,451 | -3,460 | N/A |
| 3/31/2024 | 13,336 | 2,384 | -7,691 | -6,024 | N/A |
| 12/31/2023 | 14,006 | 2,718 | -8,788 | -7,040 | N/A |
| 9/30/2023 | 15,646 | 3,429 | -8,292 | -6,714 | N/A |
| 6/30/2023 | 14,485 | 3,552 | -6,264 | -4,827 | N/A |
| 3/31/2023 | 14,589 | 3,834 | -4,253 | -3,440 | N/A |
| 12/31/2022 | 14,536 | 3,775 | -4,287 | -3,601 | N/A |
| 9/30/2022 | 14,548 | 3,549 | -3,652 | -2,977 | N/A |
| 6/30/2022 | 14,915 | 3,410 | -3,015 | -2,696 | N/A |
| 3/31/2022 | 14,990 | 3,107 | -1,639 | -1,392 | N/A |
| 12/31/2021 | 15,260 | 3,194 | 448 | 710 | N/A |
| 9/30/2021 | 14,187 | 3,029 | 1,068 | 1,245 | N/A |
| 6/30/2021 | 12,706 | 3,037 | 987 | 1,140 | N/A |
| 3/31/2021 | 12,436 | 2,892 | 774 | 952 | N/A |
| 12/31/2020 | 10,917 | 2,662 | 208 | 463 | N/A |
| 9/30/2020 | 11,593 | 2,901 | -121 | 354 | N/A |
| 6/30/2020 | 12,651 | 2,872 | -718 | 142 | N/A |
| 3/31/2020 | 12,637 | 2,902 | -2,023 | -969 | N/A |
| 12/31/2019 | 13,652 | 3,027 | -2,921 | -1,705 | N/A |
| 9/30/2019 | 16,049 | 3,083 | -1,217 | 6 | N/A |
| 6/30/2019 | 16,178 | 3,288 | -709 | 210 | N/A |
| 3/31/2019 | 16,776 | 3,570 | 501 | 1,271 | N/A |
| 12/31/2018 | 16,011 | 3,338 | 820 | 1,385 | N/A |
| 9/30/2018 | 15,665 | 3,454 | 1,746 | 2,135 | N/A |
| 6/30/2018 | 13,638 | 3,118 | N/A | 1,360 | N/A |
| 3/31/2018 | 10,942 | 2,338 | N/A | -31 | N/A |
| 12/31/2017 | 9,347 | 2,021 | N/A | -78 | N/A |
| 9/30/2017 | 5,046 | 1,285 | N/A | -3,132 | N/A |
| 6/30/2017 | 4,238 | 887 | N/A | -2,625 | N/A |
| 3/31/2017 | 3,545 | 721 | N/A | -2,302 | N/A |
| 12/31/2016 | 3,199 | 638 | N/A | -1,659 | N/A |
| 9/30/2016 | 2,604 | 444 | N/A | -1,111 | N/A |
| 6/30/2016 | 1,990 | 318 | N/A | -873 | N/A |
| 3/31/2016 | 2,097 | 369 | N/A | -489 | N/A |
| 12/31/2015 | 2,055 | 386 | N/A | -321 | N/A |
| 9/30/2015 | 1,614 | 298 | N/A | -327 | N/A |
| 6/30/2015 | 1,514 | 293 | N/A | -320 | N/A |
| 3/31/2015 | 965 | 164 | N/A | -491 | N/A |
| 12/31/2014 | 559 | 70 | N/A | -508 | N/A |
| 12/31/2013 | 419 | 64 | N/A | -259 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: ORI's forecast earnings growth (6.3% per year) is above the savings rate (2%).
Earnings vs Market: ORI's earnings (6.3% per year) are forecast to grow slower than the TH market (17.8% per year).
High Growth Earnings: ORI's earnings are forecast to grow, but not significantly.
Revenue vs Market: ORI's revenue (16.9% per year) is forecast to grow faster than the TH market (6.9% per year).
High Growth Revenue: ORI's revenue (16.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: ORI's Return on Equity is forecast to be low in 3 years time (8.8%).