Nirvana Development Public Company Limited

SET:NVD Stock Report

Market Cap: ฿2.0b

Nirvana Development Past Earnings Performance

Past criteria checks 4/6

Nirvana Development has been growing earnings at an average annual rate of 24.1%, while the Real Estate industry saw earnings growing at 9.4% annually. Revenues have been declining at an average rate of 8.7% per year. Nirvana Development's return on equity is 3%, and it has net margins of 10.1%.

Key information

24.1%

Earnings growth rate

24.2%

EPS growth rate

Real Estate Industry Growth8.4%
Revenue growth rate-8.7%
Return on equity3.0%
Net Margin10.1%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Nirvana Development makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

SET:NVD Revenue, expenses and earnings (THB Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 241,4681494290
30 Jun 241,6931754620
31 Mar 241,8511885050
31 Dec 232,0222015620
30 Sep 231,845935410
30 Jun 231,717845260
31 Mar 232,006805370
31 Dec 222,6092015940
30 Sep 223,1066866650
30 Jun 223,3345406720
31 Mar 223,3705237440
31 Dec 213,0224086880
30 Sep 212,800-1646870
30 Jun 213,307277790
31 Mar 212,847-16610
31 Dec 202,446-516470
30 Sep 202,422-316800
30 Jun 201,902-596740
31 Mar 202,161-257340
31 Dec 192,707287880
30 Sep 193,3941818290
30 Jun 193,4692357780
31 Mar 193,3042777270
31 Dec 182,9552776920
30 Sep 182,2692345560
30 Jun 182,2091995580
31 Mar 182,4122075780
31 Dec 172,5582235680
30 Sep 172,7722905700
30 Jun 172,2601605140
31 Mar 171,8781664490
31 Dec 161,348463990

Quality Earnings: NVD has a large one-off gain of THB236.5M impacting its last 12 months of financial results to 30th September, 2024.

Growing Profit Margin: NVD's current net profit margins (10.1%) are higher than last year (5.1%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: NVD's earnings have grown significantly by 24.1% per year over the past 5 years.

Accelerating Growth: NVD's earnings growth over the past year (59.1%) exceeds its 5-year average (24.1% per year).

Earnings vs Industry: NVD earnings growth over the past year (59.1%) exceeded the Real Estate industry -16.7%.


Return on Equity

High ROE: NVD's Return on Equity (3%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/21 05:06
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Nirvana Development Public Company Limited is covered by 0 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution