Central Pattana Future Growth

Future criteria checks 1/6

Central Pattana is forecast to grow earnings and revenue by 7.1% and 5.3% per annum respectively. EPS is expected to grow by 7% per annum. Return on equity is forecast to be 16.1% in 3 years.

Key information

7.1%

Earnings growth rate

7.0%

EPS growth rate

Real Estate earnings growth	6.7%
Revenue growth rate	5.3%
Future return on equity	16.1%
Analyst coverage	Good
Last updated	30 Apr 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:CPN-R - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	56,543	18,632	16,933	28,526	9
12/31/2025	53,105	17,421	17,847	27,362	13
12/31/2024	49,525	16,312	15,840	27,517	12
12/31/2023	48,760	15,062	21,188	21,188	N/A
9/30/2023	45,784	13,891	19,303	19,303	N/A
6/30/2023	42,677	12,602	17,255	17,336	N/A
3/31/2023	40,546	11,678	16,713	16,752	N/A
12/31/2022	38,193	10,760	16,387	16,387	N/A
9/30/2022	33,179	9,770	16,374	16,374	N/A
6/30/2022	28,612	7,127	12,549	12,931	N/A
3/31/2022	25,593	5,642	9,494	9,693	N/A
12/31/2021	26,874	7,148	7,848	7,859	N/A
9/30/2021	29,811	7,350	7,836	7,846	N/A
6/30/2021	32,135	9,601	8,991	9,102	N/A
3/31/2021	30,223	8,800	6,683	6,709	N/A
12/31/2020	29,707	9,557	7,761	7,761	N/A
9/30/2020	32,177	11,210	10,859	11,110	N/A
6/30/2020	34,121	11,546	11,391	11,919	N/A
3/31/2020	38,842	13,483	15,719	17,397	N/A
12/31/2019	38,752	11,738	14,196	17,771	N/A
9/30/2019	36,846	10,597	11,719	15,375	N/A
6/30/2019	36,869	10,709	13,457	17,013	N/A
3/31/2019	36,955	11,240	12,237	17,769	N/A
12/31/2018	36,083	11,216	13,409	17,139	N/A
9/30/2018	35,370	11,012	23,809	27,765	N/A
6/30/2018	33,798	14,066	24,322	28,947	N/A
3/31/2018	32,208	13,614	23,798	25,355	N/A
12/31/2017	31,933	13,568	25,150	26,599	N/A
9/30/2017	31,361	13,460	N/A	15,721	N/A
6/30/2017	31,000	9,820	N/A	14,011	N/A
3/31/2017	30,590	9,630	N/A	15,159	N/A
12/31/2016	30,087	9,244	N/A	14,376	N/A
9/30/2016	29,487	8,936	N/A	14,468	N/A
6/30/2016	28,500	8,410	N/A	14,043	N/A
3/31/2016	27,420	8,123	N/A	14,286	N/A
12/31/2015	26,412	7,880	N/A	13,785	N/A
9/30/2015	25,657	7,790	N/A	13,711	N/A
6/30/2015	25,380	7,909	N/A	13,574	N/A
3/31/2015	25,254	7,744	N/A	21,832	N/A
12/31/2014	24,636	7,307	N/A	21,766	N/A
9/30/2014	24,252	7,236	N/A	20,611	N/A
6/30/2014	23,266	6,761	N/A	20,403	N/A
3/31/2014	22,698	6,347	N/A	11,626	N/A
12/31/2013	21,921	6,293	N/A	11,025	N/A
9/30/2013	21,701	5,652	N/A	10,707	N/A
6/30/2013	22,415	7,036	N/A	10,000	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: CPN-R's forecast earnings growth (7.1% per year) is above the savings rate (1.9%).

Earnings vs Market: CPN-R's earnings (7.1% per year) are forecast to grow slower than the TH market (15.2% per year).

High Growth Earnings: CPN-R's earnings are forecast to grow, but not significantly.

Revenue vs Market: CPN-R's revenue (5.3% per year) is forecast to grow slower than the TH market (6.9% per year).

High Growth Revenue: CPN-R's revenue (5.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: CPN-R's Return on Equity is forecast to be low in 3 years time (16.1%).

Central Pattana Future Growth

Future criteria checks 1/6

Key information

Recent future growth updates

Recent updates

Central Pattana Public Company Limited Approves Dividend for 2023, Payable on 15 May 2024

Central Pattana Public Company Limited, Annual General Meeting, Apr 25, 2024

Central Pattana Public Company Limited Announces Director Changes

Central Pattana Public Company Limited Announces Executive Changes

Central Pattana Public Company Limited Announces Dividend for the Year 2021, Payable on 17 May 2022

Central Pattana Public Company Limited Recommends Dividend for the Year 2020, Payable on 21 May 2021

Grand Canal Land Public Company Limited Enters into the Service Agreement with Central Pattana Public Company Limited

Central Pattana Public Company Limited, Annual General Meeting, Apr 30, 2021

Mitsubishi Estate Asia Pte. Ltd. completed the acquisition of CPN Village Company ltd from Central Pattana Public Company Limited (SET:CPN) for approximately THB 250 million.

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies