Charn Issara Development Public Company Limited

SET:CI-R Stock Report

Market Cap: ฿522.8m

Charn Issara Development Valuation

Is CI-R undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CI-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate CI-R's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate CI-R's fair value for valuation analysis.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for CI-R?

Key metric: As CI-R is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for CI-R. This is calculated by dividing CI-R's market cap by their current revenue.
What is CI-R's PS Ratio?
PS Ratio0.2x
Sales฿2.68b
Market Cap฿522.76m

Price to Sales Ratio vs Peers

How does CI-R's PS Ratio compare to its peers?

The above table shows the PS ratio for CI-R vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.4x
SAMCO Sammakorn
0.3xn/a฿603.3m
SVR Sivarom Real Estate
0.6xn/a฿591.6m
CHEWA Chewathai
0.2xn/a฿471.8m
KC K.C. Property
4.5xn/a฿409.3m
CI-R Charn Issara Development
0.2xn/a฿522.8m

Price-To-Sales vs Peers: CI-R is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (1.6x).


Price to Sales Ratio vs Industry

How does CI-R's PS Ratio compare vs other companies in the TH Real Estate Industry?

6 CompaniesPrice / SalesEstimated GrowthMarket Cap
Industry Avg.1.3x4.6%
CI-R Charn Issara Development
0.2xn/aUS$15.16m
UV Univentures
0.2xn/aUS$87.44m
PF Property Perfect
0.2xn/aUS$52.16m
CI-R 0.2xIndustry Avg. 1.3xNo. of Companies12PS012345+
6 CompaniesEstimated GrowthMarket Cap
Industry Avg.1.3x6.2%
CI-R Charn Issara Development
0.2xn/aUS$15.16m
No more companies

Price-To-Sales vs Industry: CI-R is good value based on its Price-To-Sales Ratio (0.2x) compared to the TH Real Estate industry average (1.3x).


Price to Sales Ratio vs Fair Ratio

What is CI-R's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CI-R PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.2x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate CI-R's Price-To-Sales Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies