VGI Public Company Limited

SET:VGI-R Stock Report

Market Cap: ฿30.9b

VGI Future Growth

Future criteria checks 4/6

VGI is forecast to grow earnings and revenue by 127% and 11.3% per annum respectively. EPS is expected to grow by 129.2% per annum. Return on equity is forecast to be 1.4% in 3 years.

Key information

127.0%

Earnings growth rate

129.2%

EPS growth rate

Media earnings growth19.8%
Revenue growth rate11.3%
Future return on equity1.4%
Analyst coverage

Low

Last updated26 Sep 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:VGI-R - Analysts future estimates and past financials data (THB Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/20276,6634861528953
3/31/20266,0352793007345
3/31/20255,36341-3472424
6/30/20244,894-3,060-1,382-476N/A
3/31/20244,813-3,489-1,583-693N/A
12/31/20234,814-3,800-1,650-534N/A
9/30/20234,883-359-1,392-425N/A
6/30/20234,556-457-992-377N/A
3/31/20234,873-65-687-74N/A
12/31/20224,884150-690-167N/A
9/30/20224,897-28-712-134N/A
6/30/20225,038-105-768-283N/A
3/31/20224,193-120-648-227N/A
12/31/20213,585284-749-355N/A
9/30/20212,8361,073-531-182N/A
6/30/20212,6301,094-258133N/A
3/31/20212,480980-314166N/A
12/31/20202,669471156607N/A
9/30/20203,223175385886N/A
6/30/20203,5435116491,093N/A
3/31/20204,000926476997N/A
12/31/20192,9501,3486121,424N/A
9/30/20193,2101,2416971,488N/A
6/30/20193,3941,1546811,505N/A
3/31/20193,6111,1041,1201,775N/A
12/31/20185,0471,1191,0501,433N/A
9/30/20184,5529919271,288N/A
6/30/20184,3259331,0221,412N/A
3/31/20184,080846N/A1,272N/A
12/31/20173,768751N/A1,136N/A
9/30/20173,564696N/A1,068N/A
6/30/20173,381688N/A979N/A
3/31/20173,151826N/A957N/A
12/31/20163,031843N/A635N/A
9/30/20162,768949N/A699N/A
6/30/20162,4971,014N/A653N/A
3/31/20162,418941N/A732N/A
12/31/20152,261746N/A1,147N/A
9/30/20152,534815N/A1,111N/A
6/30/20152,795820N/A1,213N/A
3/31/20153,010838N/A1,070N/A
12/31/20143,0431,015N/A916N/A
9/30/20143,0551,032N/A1,078N/A
6/30/20143,1131,095N/A1,166N/A
3/31/20143,1961,146N/A1,292N/A
12/31/20133,2441,178N/A1,395N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: VGI-R is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2%).

Earnings vs Market: VGI-R is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: VGI-R is expected to become profitable in the next 3 years.

Revenue vs Market: VGI-R's revenue (11.3% per year) is forecast to grow faster than the TH market (6.4% per year).

High Growth Revenue: VGI-R's revenue (11.3% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: VGI-R's Return on Equity is forecast to be low in 3 years time (1.4%).


Discover growth companies