Pico (Thailand) Public Company Limited

SET:PICO-R Stock Report

Market Cap: ฿770.8m

Pico (Thailand) Valuation

Is PICO-R undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of PICO-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: PICO-R (THB3.58) is trading below our estimate of fair value (THB11.08)

Significantly Below Fair Value: PICO-R is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for PICO-R?

Key metric: As PICO-R is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for PICO-R. This is calculated by dividing PICO-R's market cap by their current earnings.
What is PICO-R's PE Ratio?
PE Ratio23.2x
Earnings฿33.29m
Market Cap฿770.75m

Price to Earnings Ratio vs Peers

How does PICO-R's PE Ratio compare to its peers?

The above table shows the PE ratio for PICO-R vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average12.5x
READY Readyplanet
15.5xn/a฿612.0m
GPI Grand Prix International
8.6xn/a฿972.0m
FE Far East Fame Line DDB
10.7xn/a฿1.5b
MCA Market Connections Asia
15xn/a฿342.7m
PICO-R Pico (Thailand)
23.2xn/a฿770.8m

Price-To-Earnings vs Peers: PICO-R is expensive based on its Price-To-Earnings Ratio (23.2x) compared to the peer average (12.5x).


Price to Earnings Ratio vs Industry

How does PICO-R's PE Ratio compare vs other companies in the Asian Media Industry?

12 CompaniesPrice / EarningsEstimated GrowthMarket Cap
PICO-R 23.2xIndustry Avg. 16.9xNo. of Companies55PE01632486480+
12 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: PICO-R is expensive based on its Price-To-Earnings Ratio (23.2x) compared to the Asian Media industry average (17.1x).


Price to Earnings Ratio vs Fair Ratio

What is PICO-R's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

PICO-R PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio23.2x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate PICO-R's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies