MCOT Public Company Limited

SET:MCOT Stock Report

Market Cap: ฿4.1b

MCOT Past Earnings Performance

Past criteria checks 2/6

MCOT has been growing earnings at an average annual rate of 65.3%, while the Media industry saw earnings growing at 23.3% annually. Revenues have been declining at an average rate of 9.1% per year. MCOT's return on equity is 7.6%, and it has net margins of 44.7%.

Key information

65.3%

Earnings growth rate

65.3%

EPS growth rate

Media Industry Growth18.4%
Revenue growth rate-9.1%
Return on equity7.6%
Net Margin44.7%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How MCOT makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

SET:MCOT Revenue, expenses and earnings (THB Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 241,2175444480
30 Jun 241,2425614640
31 Mar 241,2785684940
31 Dec 231,3115885170
30 Sep 231,360-1284690
30 Jun 231,378-1044640
31 Mar 231,405-554470
31 Dec 221,408-384500
30 Sep 221,386-54670
30 Jun 221,424324800
31 Mar 221,458874890
31 Dec 211,5121654860
30 Sep 211,438-5999380
30 Jun 211,447-7269460
31 Mar 211,376-9549430
31 Dec 201,480-1,8679750
30 Sep 201,672-1,7115670
30 Jun 201,748-1,8606270
31 Mar 201,906-1,4876800
31 Dec 191,920-7406800
30 Sep 192,157-2306830
30 Jun 192,318-276310
31 Mar 192,463-3986580
31 Dec 182,546-3767110
30 Sep 182,406-2,4977970
30 Jun 182,535-2,5268500
31 Mar 182,631-2,5048430
31 Dec 172,713-2,5428430
30 Sep 172,767-6599280
30 Jun 172,660-8309290
31 Mar 172,772-7349630
31 Dec 162,849-7359990
30 Sep 163,107-5069550
30 Jun 163,475-1991,0000
31 Mar 163,594-1051,0290
31 Dec 153,761581,0470
30 Sep 153,906631,1110
30 Jun 153,966981,1620
31 Mar 154,1442311,1940
31 Dec 144,2864131,2240
30 Sep 144,6817811,1880
30 Jun 145,1221,0681,2490
31 Mar 145,4631,3501,2780

Quality Earnings: MCOT has a large one-off gain of THB1.0B impacting its last 12 months of financial results to 30th September, 2024.

Growing Profit Margin: MCOT became profitable in the past.


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: MCOT has become profitable over the past 5 years, growing earnings by 65.3% per year.

Accelerating Growth: MCOT has become profitable in the last year, making the earnings growth rate difficult to compare to its 5-year average.

Earnings vs Industry: MCOT has become profitable in the last year, making it difficult to compare its past year earnings growth to the Media industry (36.4%).


Return on Equity

High ROE: MCOT's Return on Equity (7.6%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/03 20:35
End of Day Share Price 2025/01/03 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

MCOT Public Company Limited is covered by 23 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Yuwanee PrommapornBNP Paribas Securities (Asia)
Thitithep NophaketBofA Global Research
Prasit SujiravorakulBualuang Securities PCL