Major Cineplex Group Public Company Limited

SET:MAJOR-R Stock Report

Market Cap: ฿11.4b

Major Cineplex Group Future Growth

Future criteria checks 2/6

Major Cineplex Group is forecast to grow earnings and revenue by 15% and 7.6% per annum respectively. EPS is expected to grow by 14.1% per annum. Return on equity is forecast to be 15.3% in 3 years.

Key information

15.0%

Earnings growth rate

14.1%

EPS growth rate

Entertainment earnings growth31.1%
Revenue growth rate7.6%
Future return on equity15.3%
Analyst coverage

Good

Last updated12 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:MAJOR-R - Analysts future estimates and past financials data (THB Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20269,7311,0241,3442,4775
12/31/20259,2558941,1942,2338
12/31/20248,2817198981,9395
9/30/20248,3497588031,672N/A
6/30/20248,4308126651,576N/A
3/31/20248,6801,1121,0291,943N/A
12/31/20238,5511,0421,0401,952N/A
9/30/20237,5167833541,266N/A
6/30/20237,4946997121,498N/A
3/31/20236,850298-179505N/A
12/31/20226,388252-347260N/A
9/30/20226,042276-454-39N/A
6/30/20224,4872,075-884-545N/A
3/31/20223,2851,726-1,000-738N/A
12/31/20213,0101,581-760-543N/A
9/30/20212,7931,809-775-570N/A
6/30/20213,526-136-545-299N/A
3/31/20213,297-392-36198N/A
12/31/20203,765-527-113202N/A
9/30/20205,094-470335497N/A
6/30/20206,655-1076631,000N/A
3/31/20209,6199381,3982,011N/A
12/31/201910,6971,4071,8032,657N/A
9/30/201910,9811,2812,0173,132N/A
6/30/201910,5711,2491,6032,762N/A
3/31/201910,4021,2141,7642,974N/A
12/31/20189,9521,2841,6682,686N/A
9/30/20188,8591,0997321,884N/A
6/30/20189,0121,196N/A2,042N/A
3/31/20188,7881,216N/A1,830N/A
12/31/20178,9721,193N/A1,981N/A
9/30/20179,0091,204N/A2,054N/A
6/30/20178,9351,234N/A1,889N/A
3/31/20178,9431,224N/A1,838N/A
12/31/20168,7451,188N/A1,721N/A
9/30/20168,8261,242N/A1,761N/A
6/30/20168,8881,252N/A2,335N/A
3/31/20168,7681,198N/A2,197N/A
12/31/20158,5801,171N/A1,900N/A
9/30/20158,7281,239N/A2,046N/A
6/30/20158,6911,190N/A1,500N/A
3/31/20158,6681,145N/A1,641N/A
12/31/20148,6231,086N/A1,866N/A
9/30/20148,295989N/A1,628N/A
6/30/20147,898897N/A1,261N/A
3/31/20147,743891N/A1,058N/A
12/31/20137,7131,052N/A1,035N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: MAJOR-R's forecast earnings growth (15% per year) is above the savings rate (2%).

Earnings vs Market: MAJOR-R's earnings (15% per year) are forecast to grow slower than the TH market (17.6% per year).

High Growth Earnings: MAJOR-R's earnings are forecast to grow, but not significantly.

Revenue vs Market: MAJOR-R's revenue (7.6% per year) is forecast to grow faster than the TH market (6.8% per year).

High Growth Revenue: MAJOR-R's revenue (7.6% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: MAJOR-R's Return on Equity is forecast to be low in 3 years time (15.3%).


Discover growth companies