Far East Fame Line DDB Valuation

Q: What is the Fair Price of FE-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

FE-R (THB172) is trading below our estimate of [[fair value]] (THB383.33)

Is FE-R undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of FE-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: FE-R (THB172) is trading below our estimate of fair value (THB383.33)

Significantly Below Fair Value: FE-R is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for FE-R?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for FE-R. This is calculated by dividing FE-R's market cap by their current preferred multiple.
What is FE-R's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	฿1.35b

FE-R key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.3x
Enterprise Value/EBITDA	9.5x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does FE-R's PE Ratio compare to its peers?

The above table shows the PE ratio for FE-R vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	18.1x
PICO Pico (Thailand)	23.2x	n/a	฿770.8m
GPI Grand Prix International	8.5x	n/a	฿984.0m
READY Readyplanet	22x	n/a	฿834.0m
MCA Market Connections Asia	18.9x	n/a	฿478.4m
FE-R Far East Fame Line DDB	10.8x	n/a	฿1.4b

Price-To-Earnings vs Peers: FE-R is good value based on its Price-To-Earnings Ratio (10.8x) compared to the peer average (18.1x).

Price to Earnings Ratio vs Industry

How does FE-R's PE Ratio compare vs other companies in the Asian Media Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	19.1%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	19.1%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: FE-R is good value based on its Price-To-Earnings Ratio (10.8x) compared to the Asian Media industry average (17.3x).

Price to Earnings Ratio vs Fair Ratio

What is FE-R's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

FE-R PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	10.8x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate FE-R's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.