CMO Valuation

Is CMO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CMO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CMO (THB0.85) is trading below our estimate of fair value (THB20.28)

Significantly Below Fair Value: CMO is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CMO?

Key metric: As CMO is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for CMO. This is calculated by dividing CMO's market cap by their current revenue.
What is CMO's PS Ratio?
PS Ratio	0.3x
Sales	฿1.33b
Market Cap	฿362.25m

CMO key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.5x
Enterprise Value/EBITDA	50.5x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does CMO's PS Ratio compare to its peers?

The above table shows the PS ratio for CMO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.8x
ARIP ARIP	1.3x	n/a	฿284.3m
MVP M Vision	0.8x	n/a	฿229.3m
MCA Market Connections Asia	0.6x	n/a	฿363.4m
PICO Pico (Thailand)	0.6x	n/a	฿770.8m
CMO CMO	0.3x	n/a	฿362.2m

Price-To-Sales vs Peers: CMO is good value based on its Price-To-Sales Ratio (0.3x) compared to the peer average (0.8x).

Price to Sales Ratio vs Industry

How does CMO's PS Ratio compare vs other companies in the TH Media Industry?

4 Companies	Price / Sales	Estimated Growth	Market Cap
Industry Avg.	1.9x	8.4%
CMO CMO	0.3x	n/a	US$10.48m
JKN JKN Global Group	0.1x	n/a	US$9.25m
POST Bangkok Post	0.1x	n/a	US$1.39m

4 Companies		Estimated Growth	Market Cap
Industry Avg.	1.9x	21.3%
CMO CMO	0.3x	n/a	US$10.48m

No more companies

Price-To-Sales vs Industry: CMO is good value based on its Price-To-Sales Ratio (0.3x) compared to the TH Media industry average (1.8x).

Price to Sales Ratio vs Fair Ratio

What is CMO's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CMO PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.3x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate CMO's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

NetEase

HK$435.4b

Engages in online games, music streaming, online intelligent learning services, and internet content services businesses in China and internationally.

NETEASE80

HK$6.05

12.0%

-24.8%

Baidu

US$30.0b

Provides online marketing and cloud services through an internet platform in the People’s Republic of China.

BIDU80

US$3.72

-0.5%

-24.4%

ONE Enterprise

฿8.7b

Engages in media and entertainment businesses in Thailand.

ONEE-R

฿3.66

-4.2%

-7.1%