BEC World Public Company Limited

SET:BEC Stock Report

Market Cap: ฿7.8b

BEC World Future Growth

Future criteria checks 3/6

BEC World is forecast to grow earnings and revenue by 25% and 2.5% per annum respectively. EPS is expected to grow by 29% per annum. Return on equity is forecast to be 5.6% in 3 years.

Key information

25.0%

Earnings growth rate

29.0%

EPS growth rate

Media earnings growth22.4%
Revenue growth rate2.5%
Future return on equity5.6%
Analyst coverage

Good

Last updated11 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:BEC - Analysts future estimates and past financials data (THB Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20264,7893851,8231,9125
12/31/20254,8343511,7632,0437
12/31/20244,6962482,0412,0456
9/30/20244,5152251,8992,033N/A
6/30/20244,5612171,5821,756N/A
3/31/20244,6632201,8301,962N/A
12/31/20234,6642101,8601,974N/A
9/30/20234,5412651,6201,788N/A
6/30/20234,7343392,0392,215N/A
3/31/20234,8814372,2702,468N/A
12/31/20225,1366072,5292,720N/A
9/30/20225,5197533,1943,321N/A
6/30/20225,4927853,2673,354N/A
3/31/20225,6527973,3813,437N/A
12/31/20215,7177623,5483,615N/A
9/30/20215,8437343,5183,615N/A
6/30/20215,8926513,3703,492N/A
3/31/20215,5712002,4782,615N/A
12/31/20205,900-2142,1732,295N/A
9/30/20206,219-7412,5941,824N/A
6/30/20207,421-7072,0391,514N/A
3/31/20208,343-5443,0562,508N/A
12/31/20198,732-3972,9882,442N/A
9/30/20199,142-3982,1342,447N/A
6/30/20199,242-4132,7532,780N/A
3/31/20199,866-3322,5452,577N/A
12/31/201810,220-3302,8932,931N/A
9/30/20189,834-4062,8032,845N/A
6/30/201810,002-449N/A2,809N/A
3/31/201810,528-314N/A2,975N/A
12/31/201711,14061N/A3,063N/A
9/30/201711,095326N/A3,054N/A
6/30/201711,604543N/A3,647N/A
3/31/201712,070893N/A4,088N/A
12/31/201612,3831,218N/A4,021N/A
9/30/201614,1502,041N/A4,891N/A
6/30/201614,7512,581N/A5,312N/A
3/31/201615,1582,840N/A5,387N/A
12/31/201515,9422,983N/A5,895N/A
9/30/201516,4273,157N/A5,672N/A
6/30/201516,7263,449N/A5,876N/A
3/31/201516,5513,905N/A6,204N/A
12/31/201416,2344,337N/A6,858N/A
9/30/201416,0634,803N/A7,273N/A
6/30/201416,1485,114N/A7,130N/A
3/31/201416,3805,357N/A7,088N/A
12/31/201316,4295,589N/A7,270N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: BEC's forecast earnings growth (25% per year) is above the savings rate (2%).

Earnings vs Market: BEC's earnings (25% per year) are forecast to grow faster than the TH market (17.9% per year).

High Growth Earnings: BEC's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: BEC's revenue (2.5% per year) is forecast to grow slower than the TH market (6.9% per year).

High Growth Revenue: BEC's revenue (2.5% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: BEC's Return on Equity is forecast to be low in 3 years time (5.6%).


Discover growth companies