BEC World Future Growth
Future criteria checks 3/6
BEC World is forecast to grow earnings and revenue by 25% and 2.5% per annum respectively. EPS is expected to grow by 29% per annum. Return on equity is forecast to be 5.6% in 3 years.
Key information
25.0%
Earnings growth rate
29.0%
EPS growth rate
Media earnings growth | 22.4% |
Revenue growth rate | 2.5% |
Future return on equity | 5.6% |
Analyst coverage | Good |
Last updated | 11 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 4,789 | 385 | 1,823 | 1,912 | 5 |
12/31/2025 | 4,834 | 351 | 1,763 | 2,043 | 7 |
12/31/2024 | 4,696 | 248 | 2,041 | 2,045 | 6 |
9/30/2024 | 4,515 | 225 | 1,899 | 2,033 | N/A |
6/30/2024 | 4,561 | 217 | 1,582 | 1,756 | N/A |
3/31/2024 | 4,663 | 220 | 1,830 | 1,962 | N/A |
12/31/2023 | 4,664 | 210 | 1,860 | 1,974 | N/A |
9/30/2023 | 4,541 | 265 | 1,620 | 1,788 | N/A |
6/30/2023 | 4,734 | 339 | 2,039 | 2,215 | N/A |
3/31/2023 | 4,881 | 437 | 2,270 | 2,468 | N/A |
12/31/2022 | 5,136 | 607 | 2,529 | 2,720 | N/A |
9/30/2022 | 5,519 | 753 | 3,194 | 3,321 | N/A |
6/30/2022 | 5,492 | 785 | 3,267 | 3,354 | N/A |
3/31/2022 | 5,652 | 797 | 3,381 | 3,437 | N/A |
12/31/2021 | 5,717 | 762 | 3,548 | 3,615 | N/A |
9/30/2021 | 5,843 | 734 | 3,518 | 3,615 | N/A |
6/30/2021 | 5,892 | 651 | 3,370 | 3,492 | N/A |
3/31/2021 | 5,571 | 200 | 2,478 | 2,615 | N/A |
12/31/2020 | 5,900 | -214 | 2,173 | 2,295 | N/A |
9/30/2020 | 6,219 | -741 | 2,594 | 1,824 | N/A |
6/30/2020 | 7,421 | -707 | 2,039 | 1,514 | N/A |
3/31/2020 | 8,343 | -544 | 3,056 | 2,508 | N/A |
12/31/2019 | 8,732 | -397 | 2,988 | 2,442 | N/A |
9/30/2019 | 9,142 | -398 | 2,134 | 2,447 | N/A |
6/30/2019 | 9,242 | -413 | 2,753 | 2,780 | N/A |
3/31/2019 | 9,866 | -332 | 2,545 | 2,577 | N/A |
12/31/2018 | 10,220 | -330 | 2,893 | 2,931 | N/A |
9/30/2018 | 9,834 | -406 | 2,803 | 2,845 | N/A |
6/30/2018 | 10,002 | -449 | N/A | 2,809 | N/A |
3/31/2018 | 10,528 | -314 | N/A | 2,975 | N/A |
12/31/2017 | 11,140 | 61 | N/A | 3,063 | N/A |
9/30/2017 | 11,095 | 326 | N/A | 3,054 | N/A |
6/30/2017 | 11,604 | 543 | N/A | 3,647 | N/A |
3/31/2017 | 12,070 | 893 | N/A | 4,088 | N/A |
12/31/2016 | 12,383 | 1,218 | N/A | 4,021 | N/A |
9/30/2016 | 14,150 | 2,041 | N/A | 4,891 | N/A |
6/30/2016 | 14,751 | 2,581 | N/A | 5,312 | N/A |
3/31/2016 | 15,158 | 2,840 | N/A | 5,387 | N/A |
12/31/2015 | 15,942 | 2,983 | N/A | 5,895 | N/A |
9/30/2015 | 16,427 | 3,157 | N/A | 5,672 | N/A |
6/30/2015 | 16,726 | 3,449 | N/A | 5,876 | N/A |
3/31/2015 | 16,551 | 3,905 | N/A | 6,204 | N/A |
12/31/2014 | 16,234 | 4,337 | N/A | 6,858 | N/A |
9/30/2014 | 16,063 | 4,803 | N/A | 7,273 | N/A |
6/30/2014 | 16,148 | 5,114 | N/A | 7,130 | N/A |
3/31/2014 | 16,380 | 5,357 | N/A | 7,088 | N/A |
12/31/2013 | 16,429 | 5,589 | N/A | 7,270 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: BEC's forecast earnings growth (25% per year) is above the savings rate (2%).
Earnings vs Market: BEC's earnings (25% per year) are forecast to grow faster than the TH market (17.9% per year).
High Growth Earnings: BEC's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: BEC's revenue (2.5% per year) is forecast to grow slower than the TH market (6.9% per year).
High Growth Revenue: BEC's revenue (2.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: BEC's Return on Equity is forecast to be low in 3 years time (5.6%).