AddTech Hub Public Company Limited

SET:ADD Stock Report

Market Cap: ฿739.2m

AddTech Hub Valuation

Is ADD undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ADD when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ADD (THB4.64) is trading above our estimate of fair value (THB2.27)

Significantly Below Fair Value: ADD is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for ADD?

Key metric: As ADD is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ADD. This is calculated by dividing ADD's market cap by their current earnings.
What is ADD's PE Ratio?
PE Ratio17.1x
Earnings฿43.50m
Market Cap฿739.20m

Price to Earnings Ratio vs Peers

How does ADD's PE Ratio compare to its peers?

The above table shows the PE ratio for ADD vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average12.3x
TH Tong Hua Holding
6xn/a฿838.6m
AMARIN Amarin Corporations
19.2xn/a฿3.8b
GPI Grand Prix International
8.4xn/a฿966.0m
READY Readyplanet
15.7xn/a฿630.0m
ADD AddTech Hub
17.1xn/a฿739.2m

Price-To-Earnings vs Peers: ADD is good value based on its Price-To-Earnings Ratio (17.1x) compared to the peer average (408.5x).


Price to Earnings Ratio vs Industry

How does ADD's PE Ratio compare vs other companies in the Asian Media Industry?

12 CompaniesPrice / EarningsEstimated GrowthMarket Cap
ADD 17.1xIndustry Avg. 16.9xNo. of Companies53PE01632486480+
12 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: ADD is expensive based on its Price-To-Earnings Ratio (17.1x) compared to the Asian Media industry average (16.9x).


Price to Earnings Ratio vs Fair Ratio

What is ADD's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ADD PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio17.1x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate ADD's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies