AddTech Hub Valuation

Q: What is the Fair Price of ADD-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

ADD-R (THB4.92) is trading above our estimate of [[fair value]] (THB0.96)

Is ADD-R undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ADD-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ADD-R (THB4.92) is trading above our estimate of fair value (THB0.96)

Significantly Below Fair Value: ADD-R is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for ADD-R?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for ADD-R. This is calculated by dividing ADD-R's market cap by their current preferred multiple.
What is ADD-R's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	฿787.20m

ADD-R key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.8x
Enterprise Value/EBITDA	11.2x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does ADD-R's PE Ratio compare to its peers?

The above table shows the PE ratio for ADD-R vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	24.5x
MATI Matichon	47.1x	n/a	฿1.4b
TH Tong Hua Holding	8x	n/a	฿1.1b
AMARIN Amarin Corporations	20.3x	n/a	฿3.9b
READY Readyplanet	22.7x	n/a	฿858.0m
ADD-R AddTech Hub	17.9x	n/a	฿787.2m

Price-To-Earnings vs Peers: ADD-R is good value based on its Price-To-Earnings Ratio (17.9x) compared to the peer average (24.5x).

Price to Earnings Ratio vs Industry

How does ADD-R's PE Ratio compare vs other companies in the Asian Media Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	19.1%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	19.1%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: ADD-R is expensive based on its Price-To-Earnings Ratio (17.9x) compared to the Asian Media industry average (17.1x).

Price to Earnings Ratio vs Fair Ratio

What is ADD-R's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ADD-R PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	17.9x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate ADD-R's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.