Crown Seal Valuation

Q: What is the Fair Price of CSC-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

CSC-R (THB45.75) is trading below our estimate of [[fair value]] (THB1289.37)

Is CSC-R undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CSC-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CSC-R (THB45.75) is trading below our estimate of fair value (THB1289.37)

Significantly Below Fair Value: CSC-R is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CSC-R?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for CSC-R. This is calculated by dividing CSC-R's market cap by their current preferred multiple.
What is CSC-R's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	฿2.38b

CSC-R key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.3x
Enterprise Value/EBITDA	2.3x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does CSC-R's PE Ratio compare to its peers?

The above table shows the PE ratio for CSC-R vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	10.5x
SITHAI Srithai Superware	9.7x	n/a	฿4.1b
TPAC Thai Plaspac	7.9x	18.6%	฿3.8b
BGC BG Container Glass	13.7x	8.0%	฿4.8b
TMD Thai Metal Drum Manufacturing	10.9x	n/a	฿3.6b
CSC-R Crown Seal	8.6x	n/a	฿2.4b

Price-To-Earnings vs Peers: CSC-R is good value based on its Price-To-Earnings Ratio (8.6x) compared to the peer average (10.5x).

Price to Earnings Ratio vs Industry

How does CSC-R's PE Ratio compare vs other companies in the TH Packaging Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	12.9%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	12.9%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: CSC-R is good value based on its Price-To-Earnings Ratio (8.6x) compared to the TH Packaging industry average (11x).

Price to Earnings Ratio vs Fair Ratio

What is CSC-R's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CSC-R PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	8.6x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate CSC-R's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.