Salee Colour Valuation

Q: What is the Fair Price of COLOR-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

COLOR-R (THB1.14) is trading above our estimate of [[fair value]] (THB0.45)

Is COLOR-R undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of COLOR-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: COLOR-R (THB1.14) is trading above our estimate of fair value (THB0.45)

Significantly Below Fair Value: COLOR-R is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for COLOR-R?

Key metric: As COLOR-R is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for COLOR-R. This is calculated by dividing COLOR-R's market cap by their current earnings.
What is COLOR-R's PE Ratio?
PE Ratio	29.4x
Earnings	฿22.87m
Market Cap	฿671.42m

COLOR-R key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1x
Enterprise Value/EBITDA	10.3x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does COLOR-R's PE Ratio compare to its peers?

The above table shows the PE ratio for COLOR-R vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	34.7x
PRAPAT Peerapat Technology	9.4x	n/a	฿567.9m
SALEE Salee Industry	115.6x	n/a	฿623.4m
PMTA PM Thoresen Asia Holdings	5.4x	n/a	฿910.8m
EASON Eason & Co	8.4x	n/a	฿634.8m
COLOR-R Salee Colour	29.4x	n/a	฿671.4m

Price-To-Earnings vs Peers: COLOR-R is good value based on its Price-To-Earnings Ratio (29.4x) compared to the peer average (34.8x).

Price to Earnings Ratio vs Industry

How does COLOR-R's PE Ratio compare vs other companies in the TH Chemicals Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: COLOR-R is expensive based on its Price-To-Earnings Ratio (29.4x) compared to the TH Chemicals industry average (13.3x).

Price to Earnings Ratio vs Fair Ratio

What is COLOR-R's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

COLOR-R PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	29.4x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate COLOR-R's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Global Green Chemicals

฿4.8b

Produces, distributes, and transports oleochemical products in Thailand, the People’s Republic of China, India, Korea, and internationally.

GGC-R

฿4.72

4.9%

-48.7%

Thai Eastern Group Holdings

฿3.5b

Engages in the rubber, palm oil, renewable energy and organic waste management, and logistics businesses in Thailand and internationally.

TEGH-R

฿3.20

-1.2%

29.0%