Thai Life Insurance is forecast to grow earnings and revenue by 5.1% and 12.7% per annum respectively. EPS is expected to grow by 4.9% per annum. Return on equity is forecast to be 8.6% in 3 years.
Key information
5.1%
Earnings growth rate
4.88%
EPS growth rate
Insurance earnings growth
4.8%
Revenue growth rate
12.7%
Future return on equity
8.56%
Analyst coverage
Low
Last updated
08 Jun 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
SET:TLI - Analysts future estimates and past financials data (THB Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
61,050
14,240
N/A
N/A
1
12/31/2027
58,715
13,347
N/A
N/A
1
12/31/2026
57,026
12,376
N/A
N/A
1
3/31/2026
39,566
12,466
16,304
17,839
N/A
12/31/2025
38,883
11,882
2,846
3,021
N/A
9/30/2025
108,451
9,838
5,334
5,626
N/A
6/30/2025
108,400
10,033
11,801
12,172
N/A
3/31/2025
106,781
9,294
6,810
7,111
N/A
12/31/2024
37,862
13,369
9,121
9,213
N/A
9/30/2024
60,275
13,181
8,583
8,678
N/A
6/30/2024
79,005
12,042
3,494
3,597
N/A
3/31/2024
95,236
11,648
-4,231
-4,068
N/A
12/31/2023
108,192
9,707
3,692
3,877
N/A
9/30/2023
107,750
8,974
1,495
1,717
N/A
6/30/2023
104,542
9,094
-8,255
-8,015
N/A
3/31/2023
105,832
8,601
-6,868
-6,611
N/A
12/31/2022
107,513
9,265
-10,524
-10,292
N/A
9/30/2022
110,507
8,215
-9,483
-9,087
N/A
6/30/2022
109,593
8,270
4,226
4,490
N/A
3/31/2022
109,095
8,879
1,093
1,522
N/A
12/31/2021
108,188
8,394
-1,585
-294
N/A
9/30/2021
108,283
8,867
32
1,167
N/A
6/30/2021
110,018
9,457
-2,597
-1,336
N/A
3/31/2021
107,971
8,828
4,603
5,794
N/A
12/31/2020
107,379
7,692
3,436
3,761
N/A
9/30/2020
105,686
7,959
2,193
2,487
N/A
6/30/2020
104,873
6,631
2,529
2,889
N/A
3/31/2020
108,509
7,093
-2,028
-1,701
N/A
12/31/2019
108,566
6,777
N/A
2,322
N/A
9/30/2019
105,108
7,526
N/A
-2,436
N/A
6/30/2019
105,188
8,051
N/A
1,602
N/A
3/31/2019
101,941
7,040
N/A
2,826
N/A
12/31/2018
100,852
6,709
N/A
4,409
N/A
9/30/2018
99,576
6,419
N/A
635
N/A
6/30/2018
98,848
6,020
N/A
4,941
N/A
3/31/2018
98,621
6,512
N/A
4,353
N/A
12/31/2017
97,694
7,107
N/A
-2,521
N/A
9/30/2017
96,078
6,075
N/A
6,411
N/A
6/30/2017
95,601
6,209
N/A
-1,695
N/A
3/31/2017
94,678
6,275
N/A
442
N/A
12/31/2016
92,596
5,932
N/A
8,625
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: TLI's forecast earnings growth (5.1% per year) is above the savings rate (2.2%).
Earnings vs Market: TLI's earnings (5.1% per year) are forecast to grow slower than the TH market (11% per year).
High Growth Earnings: TLI's earnings are forecast to grow, but not significantly.
Revenue vs Market: TLI's revenue (12.7% per year) is forecast to grow faster than the TH market (10.2% per year).
High Growth Revenue: TLI's revenue (12.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: TLI's Return on Equity is forecast to be low in 3 years time (8.6%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/14 22:43
End of Day Share Price
2026/06/12 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Thai Life Insurance Public Company Limited is covered by 8 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.