Navakij Insurance Valuation

Is NKI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NKI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NKI (THB24.5) is trading below our estimate of fair value (THB26.68)

Significantly Below Fair Value: NKI is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for NKI?

Key metric: As NKI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NKI. This is calculated by dividing NKI's market cap by their current earnings.
What is NKI's PE Ratio?
PE Ratio	17.5x
Earnings	฿53.26m
Market Cap	฿931.00m

NKI key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.2x
Enterprise Value/EBITDA	6.7x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does NKI's PE Ratio compare to its peers?

The above table shows the PE ratio for NKI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	9.9x
BUI Bangkok Union Insurance	4.3x	n/a	฿672.3m
INSURE Indara Insurance	8.2x	n/a	฿996.0m
TVH Thaivivat Holdings	8.1x	n/a	฿2.9b
CHARAN Charan Insurance	19x	n/a	฿262.8m
NKI Navakij Insurance	17.5x	n/a	฿931.0m

Price-To-Earnings vs Peers: NKI is expensive based on its Price-To-Earnings Ratio (17.5x) compared to the peer average (9.9x).

Price to Earnings Ratio vs Industry

How does NKI's PE Ratio compare vs other companies in the Asian Insurance Industry?

6 Companies	Price / Earnings	Estimated Growth	Market Cap

6 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: NKI is expensive based on its Price-To-Earnings Ratio (17.5x) compared to the Asian Insurance industry average (11x).

Price to Earnings Ratio vs Fair Ratio

What is NKI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NKI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	17.5x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate NKI's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Dhipaya Group Holdings

฿14.4b

An investment holding company, provides non-life insurance products in Thailand.

TIPH-F

฿28.00

Thai Life Insurance

฿116.8b

Provides life insurance products and services in Thailand.

TLI-R

฿10.20

-4.7%

-1.0%

Bangkok Union Insurance

฿672.3m

Provides non-life insurance products in Thailand.

BUI-R

฿16.30

3.2%

3.4%