The Navakij Insurance Public Company Limited

SET:NKI Stock Report

Market Cap: ฿931.0m

Navakij Insurance Valuation

Is NKI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Share Price vs Fair Value

What is the Fair Price of NKI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
฿26.29
Fair Value
6.8% undervalued intrinsic discount
0
Number of Analysts

Key Valuation Metric

Which metric is best to use when looking at relative valuation for NKI?

Key metric:

The above table shows the Price to Earnings ratio for NKI. This is calculated by dividing NKI's market cap by their current earnings.
What is NKI's PE Ratio?
PE Ratio17x
Earnings฿54.66m
Market Cap฿931.00m

Price to Earnings Ratio vs Peers

How does NKI's PE Ratio compare to its peers?

The above table shows the PE ratio for NKI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average7.1x
BUI Bangkok Union Insurance
4.3xn/a฿684.7m
INSURE Indara Insurance
7.9xn/a฿960.0m
TVH Thaivivat Holdings
7.4xn/a฿2.6b
MTI Muang Thai Insurance
8.9xn/a฿6.3b
NKI Navakij Insurance
17xn/a฿931.0m

Price to Earnings Ratio vs Industry

How does NKI's PE Ratio compare vs other companies in the Asian Insurance Industry?

6 CompaniesPrice / EarningsEstimated GrowthMarket Cap
NKI 17.0xIndustry Avg. 10.7xNo. of Companies43PE0816243240+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price to Earnings Ratio vs Fair Ratio

What is NKI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NKI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio17x
Fair PE Ration/a

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/26 02:06
End of Day Share Price 2025/01/24 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

The Navakij Insurance Public Company Limited is covered by 0 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution