How does TRP-R's PE Ratio compare to its peers?

TRP-R is good value based on its Price-To-Earnings Ratio (20.6x) compared to the peer average (22.7x).

How does TRP-R's PE Ratio compare vs other companies in the TH Healthcare Industry?

TRP-R is expensive based on its Price-To-Earnings Ratio (20.6x) compared to the TH Healthcare industry average (20.5x).

What is TRP-R's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TRP-R is good value based on its Price-To-Earnings Ratio (20.6x) compared to the estimated Fair Price-To-Earnings Ratio (24.8x).

What is the Fair Price of TRP-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

TRP-R (THB8.9) is trading above our estimate of [[fair value]] (THB4.31)

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Insufficient data to show price forecast.

TRP-R Stock Overview

Provides cosmetic surgery services under the Teeraporn Clinic brand name in Thailand. More details

TRP-R fundamental analysis
Snowflake Score
Valuation	2/6
Future Growth	4/6
Past Performance	0/6
Financial Health	6/6
Dividends	2/6

Rewards

Earnings are forecast to grow 22.09% per year

Risk Analysis

High level of non-cash earnings

Does not have a meaningful market cap (THB3B)

Dividend of 6.74% is not well covered by free cash flows

My Notes

Capture your thoughts, links and company narrative

Aesthetic Connect Public Company Limited Competitors

Ladprao General Hospital

SET:LPH

฿3.1b

Ratchaphruek Hospital

SET:RPH

฿2.9b

Aikchol Hospital

SET:AHC

฿2.3b

Patrangsit Healthcare Group

SET:PHG

฿4.7b

Price History & Performance

Summary of share price highs, lows and changes for Aesthetic Connect
Historical stock prices
Current Share Price	฿8.90
52 Week High	฿18.40
52 Week Low	฿7.95
Beta	0
1 Month Change	-3.78%
3 Month Change	-5.32%
1 Year Change	-48.85%
3 Year Change	n/a
5 Year Change	n/a
Change since IPO	-43.67%

Recent updates

Shareholder Returns

	TRP-R	TH Healthcare	TH Market
7D	-0.6%	-5.4%	-4.4%
1Y	-48.9%	-15.7%	-2.5%

Return vs Industry: TRP-R underperformed the TH Healthcare industry which returned -15.7% over the past year.

Return vs Market: TRP-R underperformed the TH Market which returned -2.5% over the past year.

Price Volatility

Is TRP-R's price volatile compared to industry and market?
TRP-R volatility
TRP-R Average Weekly Movement	3.1%
Healthcare Industry Average Movement	4.1%
Market Average Movement	4.3%
10% most volatile stocks in TH Market	8.9%
10% least volatile stocks in TH Market	2.1%

Stable Share Price: TRP-R has not had significant price volatility in the past 3 months compared to the TH market.

Volatility Over Time: TRP-R's weekly volatility (3%) has been stable over the past year.

About the Company

Founded	Employees	CEO	Website
2016	64	n/a	teerapornclinic.com

Aesthetic Connect Public Company Limited provides cosmetic surgery services under the Teeraporn Clinic brand name in Thailand. It offers double eyelid, under-eye bag, eyebrow lift, rhinoplasty, facelift, chin augmentation, and neck lift surgery services. The company was incorporated in 2016 and is headquartered in Bangkok, Thailand.

Aesthetic Connect Public Company Limited Fundamentals Summary

How do Aesthetic Connect's earnings and revenue compare to its market cap?
TRP-R fundamental statistics
Market cap	฿3.12b
Earnings (TTM)	฿151.43m
Revenue (TTM)	฿588.43m

20.6x

P/E Ratio

5.3x

P/S Ratio

Is TRP-R overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
TRP-R income statement (TTM)
Revenue	฿588.43m
Cost of Revenue	฿265.15m
Gross Profit	฿323.28m
Other Expenses	฿171.85m
Earnings	฿151.43m

Last Reported Earnings

Sep 30, 2024

Next Earnings Date

n/a

Earnings per share (EPS)	0.43
Gross Margin	54.94%
Net Profit Margin	25.73%
Debt/Equity Ratio	0%

How did TRP-R perform over the long term?

See historical performance and comparison

Dividends

6.7%

Current Dividend Yield

69%

Payout Ratio

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/20 18:17
End of Day Share Price	2024/12/20 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Aesthetic Connect Public Company Limited is covered by 2 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Nuttawut Wongyaowalak	Globlex Securities Co. Ltd.
Anuwat Srikajornratkul	Krungsri Securities Public Company Limited

Aesthetic Connect SET:TRP-R Stock Report