Thai Optical Group Public Company Limited

SET:TOG Stock Report

Market Cap: ฿4.8b

Thai Optical Group Valuation

Is TOG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TOG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TOG (THB9.95) is trading above our estimate of fair value (THB1.22)

Significantly Below Fair Value: TOG is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for TOG?

Key metric: As TOG is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TOG. This is calculated by dividing TOG's market cap by their current earnings.
What is TOG's PE Ratio?
PE Ratio12.2x
Earnings฿388.02m
Market Cap฿4.79b

Price to Earnings Ratio vs Peers

How does TOG's PE Ratio compare to its peers?

The above table shows the PE ratio for TOG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average32.9x
STGT Sri Trang Gloves (Thailand)
70.5x42.5%฿28.4b
NAM Namwiwat Medical Corporation
18.6x17.9%฿3.2b
NTV Nonthavej Hospital
12.8xn/a฿5.0b
M-CHAI Mahachai Hospital
29.6xn/a฿4.6b
TOG Thai Optical Group
12.2xn/a฿4.8b

Price-To-Earnings vs Peers: TOG is good value based on its Price-To-Earnings Ratio (12.2x) compared to the peer average (32.9x).


Price to Earnings Ratio vs Industry

How does TOG's PE Ratio compare vs other companies in the Asian Medical Equipment Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
TOG 12.2xIndustry Avg. 25.7xNo. of Companies41PE020406080100+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: TOG is good value based on its Price-To-Earnings Ratio (12.2x) compared to the Asian Medical Equipment industry average (25.7x).


Price to Earnings Ratio vs Fair Ratio

What is TOG's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TOG PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio12.2x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate TOG's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies