Master Style Future Growth
Future criteria checks 3/6
Master Style is forecast to grow earnings and revenue by 17.9% and 12.3% per annum respectively. EPS is expected to grow by 18% per annum. Return on equity is forecast to be 18.2% in 3 years.
Key information
17.9%
Earnings growth rate
18.0%
EPS growth rate
| Healthcare earnings growth | 10.1% |
| Revenue growth rate | 12.3% |
| Future return on equity | 18.2% |
| Analyst coverage | Low |
| Last updated | 22 Nov 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 2,721 | 700 | 685 | 760 | 5 |
| 12/31/2025 | 2,472 | 603 | 470 | 684 | 5 |
| 12/31/2024 | 2,160 | 504 | 557 | 542 | 5 |
| 9/30/2024 | 2,070 | 467 | -102 | 472 | N/A |
| 6/30/2024 | 2,034 | 457 | -91 | 468 | N/A |
| 3/31/2024 | 1,982 | 451 | -267 | 452 | N/A |
| 12/31/2023 | 1,944 | 416 | -284 | 462 | N/A |
| 9/30/2023 | 1,866 | 332 | -345 | 366 | N/A |
| 6/30/2023 | 1,779 | 317 | -199 | 355 | N/A |
| 3/31/2023 | 1,688 | 318 | 45 | 403 | N/A |
| 12/31/2022 | 1,490 | 301 | 185 | 394 | N/A |
| 9/30/2022 | 1,268 | 300 | 353 | 393 | N/A |
| 6/30/2022 | 983 | 241 | 286 | 323 | N/A |
| 3/31/2022 | 761 | 186 | 196 | 222 | N/A |
| 12/31/2021 | 690 | 163 | 202 | 218 | N/A |
| 12/31/2020 | 610 | 128 | 160 | 172 | N/A |
| 12/31/2019 | 414 | 61 | 195 | 226 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MASTER-R's forecast earnings growth (17.9% per year) is above the savings rate (2%).
Earnings vs Market: MASTER-R's earnings (17.9% per year) are forecast to grow faster than the TH market (17.9% per year).
High Growth Earnings: MASTER-R's earnings are forecast to grow, but not significantly.
Revenue vs Market: MASTER-R's revenue (12.3% per year) is forecast to grow faster than the TH market (6.9% per year).
High Growth Revenue: MASTER-R's revenue (12.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: MASTER-R's Return on Equity is forecast to be low in 3 years time (18.2%).