Carabao Group Public Company Limited

THAMSE:CBG-F Stock Report

Market Cap: ฿66.5b

Carabao Group Future Growth

Future criteria checks 3/6

Carabao Group is forecast to grow earnings and revenue by 10.9% and 11.2% per annum respectively. EPS is expected to grow by 11.7% per annum. Return on equity is forecast to be 21% in 3 years.

Key information

10.9%

Earnings growth rate

11.7%

EPS growth rate

Beverage earnings growth12.3%
Revenue growth rate11.2%
Future return on equity21.0%
Analyst coverage

Good

Last updated06 Jun 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

THAMSE:CBG-F - Analysts future estimates and past financials data (THB Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202625,4103,3013,3443,9869
12/31/202523,6742,9242,9603,66211
12/31/202421,3922,6502,3463,18910
3/31/202418,4942,2893,3584,169N/A
12/31/202317,6831,9243,0433,903N/A
9/30/202316,8931,6832,5513,305N/A
6/30/202316,8811,6292,0152,639N/A
3/31/202317,4221,8901,5812,005N/A
12/31/202218,0822,2861,6862,131N/A
9/30/202217,9172,4911,5512,239N/A
6/30/202217,1792,6171,7422,440N/A
3/31/202216,9272,8411,1672,285N/A
12/31/202116,1742,8811,2892,469N/A
9/30/202115,9313,1417102,493N/A
6/30/202116,3793,5107272,778N/A
3/31/202115,8923,4241,7153,460N/A
12/31/202015,9243,5251,9593,636N/A
9/30/202015,6763,4553,7694,584N/A
6/30/202015,1333,2173,7854,301N/A
3/31/202014,3792,8883,4553,850N/A
12/31/201913,6802,5062,6423,081N/A
9/30/201913,4842,2161,3201,953N/A
6/30/201913,2501,7401,0321,812N/A
3/31/201913,1101,3974212,009N/A
12/31/201813,0931,159-7781,290N/A
9/30/201813,786855-1,3981,288N/A
6/30/201813,680989-2,7241,044N/A
3/31/201813,5691,205-3,131261N/A
12/31/201712,9141,246N/A286N/A
9/30/201712,5541,318N/A-185N/A
6/30/201711,7201,368N/A535N/A
3/31/201710,5341,335N/A946N/A
12/31/20169,9481,490N/A1,554N/A
9/30/20169,1861,496N/A1,944N/A
6/30/20168,4421,357N/A1,829N/A
3/31/20168,1371,319N/A1,971N/A
12/31/20157,7561,256N/A1,620N/A
9/30/20157,5941,242N/A1,445N/A
6/30/20157,5071,184N/A932N/A
3/31/20157,4541,037N/A724N/A
12/31/20147,451913N/A876N/A
9/30/20147,323793N/A1,138N/A
12/31/20136,868512N/A990N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: CBG-F's forecast earnings growth (10.9% per year) is above the savings rate (1.9%).

Earnings vs Market: CBG-F's earnings (10.9% per year) are forecast to grow slower than the TH market (14.7% per year).

High Growth Earnings: CBG-F's earnings are forecast to grow, but not significantly.

Revenue vs Market: CBG-F's revenue (11.2% per year) is forecast to grow faster than the TH market (6.5% per year).

High Growth Revenue: CBG-F's revenue (11.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: CBG-F's Return on Equity is forecast to be high in 3 years time (21%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y