Asian Alliance International Public Company Limited

THAMSE:AAI-F Stock Report

Market Cap: ฿12.4b

Asian Alliance International Valuation

Is AAI-F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AAI-F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: AAI-F (THB5.55) is trading below our estimate of fair value (THB16.1)

Significantly Below Fair Value: AAI-F is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for AAI-F?

Key metric: As AAI-F is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for AAI-F. This is calculated by dividing AAI-F's market cap by their current earnings.
What is AAI-F's PE Ratio?
PE Ratio11.9x
Earnings฿997.06m
Market Cap฿12.43b

Price to Earnings Ratio vs Peers

How does AAI-F's PE Ratio compare to its peers?

The above table shows the PE ratio for AAI-F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average16.9x
RBF R&B Food Supply
24.1x11.2%฿11.8b
SAUCE Thaitheparos
19xn/a฿14.1b
GFPT GFPT
6.8x-5.5%฿13.5b
SNNP Srinanaporn Marketing
17.6x9.9%฿11.3b
AAI-F Asian Alliance International
11.9x6.8%฿12.4b

Price-To-Earnings vs Peers: AAI-F is good value based on its Price-To-Earnings Ratio (11.9x) compared to the peer average (16.9x).


Price to Earnings Ratio vs Industry

How does AAI-F's PE Ratio compare vs other companies in the TH Food Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
AAI-F 11.9xIndustry Avg. 13.7xNo. of Companies8PE0816243240+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: AAI-F is good value based on its Price-To-Earnings Ratio (11.9x) compared to the TH Food industry average (13.7x).


Price to Earnings Ratio vs Fair Ratio

What is AAI-F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AAI-F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio11.9x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate AAI-F's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies