Thai Union Group Public Company Limited

SET:TU Stock Report

Market Cap: ฿58.7b

Thai Union Group Future Growth

Future criteria checks 1/6

Thai Union Group is forecast to grow earnings and revenue by 9.8% and 4.2% per annum respectively. EPS is expected to grow by 8.1% per annum. Return on equity is forecast to be 10% in 3 years.

Key information

9.8%

Earnings growth rate

8.1%

EPS growth rate

Food earnings growth10.9%
Revenue growth rate4.2%
Future return on equity10.0%
Analyst coverage

Good

Last updated21 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:TU - Analysts future estimates and past financials data (THB Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026151,6346,4485,3559,24010
12/31/2025147,6935,9855,4089,65914
12/31/2024139,9135,2937,84811,51812
9/30/2024138,8725,2499,89813,420N/A
6/30/2024137,9465,5508,53612,525N/A
3/31/2024136,7215,5507,24611,903N/A
12/31/2023136,1535,4006,31711,241N/A
9/30/2023140,2376,4897,24412,898N/A
6/30/2023147,0787,3186,79412,489N/A
3/31/2023151,9667,7234,1609,385N/A
12/31/2022155,5868,4675315,871N/A
9/30/2022154,4757,530-1,8142,734N/A
6/30/2022149,2586,937-2,4001,802N/A
3/31/2022146,1957,656-1,6472,799N/A
12/31/2021141,0487,7132,1186,292N/A
9/30/2021136,0117,2532,0065,932N/A
6/30/2021135,2567,3854,2318,106N/A
3/31/2021132,4246,7738,34811,812N/A
12/31/2020132,4025,9919,57813,432N/A
9/30/2020131,7935,66012,39316,518N/A
6/30/2020128,8464,98911,06615,557N/A
3/31/2020128,0093,4756,60311,450N/A
12/31/2019126,2753,9187,15111,755N/A
9/30/2019129,4324,0514,3518,964N/A
6/30/2019131,7644,4495,4169,991N/A
3/31/2019133,3254,3578,17912,892N/A
12/31/2018133,2853,9697,90312,866N/A
9/30/2018131,9914,3276,45911,976N/A
6/30/2018132,6744,304N/A10,071N/A
3/31/2018132,8405,808N/A7,655N/A
12/31/2017134,9376,276N/A6,818N/A
9/30/2017133,9345,706N/A6,126N/A
6/30/2017134,1315,529N/A6,058N/A
3/31/2017134,5925,543N/A4,297N/A
12/31/2016134,3755,526N/A7,770N/A
9/30/2016133,7156,292N/A6,163N/A
6/30/2016131,2676,508N/A11,266N/A
3/31/2016127,5086,250N/A15,642N/A
12/31/2015124,9046,388N/A15,727N/A
9/30/2015124,6225,337N/A15,546N/A
6/30/2015122,4435,446N/A11,941N/A
3/31/2015121,9285,661N/A9,896N/A
12/31/2014121,4025,092N/A9,398N/A
9/30/2014120,2555,209N/A11,219N/A
6/30/2014119,4014,291N/A11,724N/A
3/31/2014117,4963,128N/A6,727N/A
12/31/2013114,2052,853N/A3,871N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: TU's forecast earnings growth (9.8% per year) is above the savings rate (2%).

Earnings vs Market: TU's earnings (9.8% per year) are forecast to grow slower than the TH market (16.8% per year).

High Growth Earnings: TU's earnings are forecast to grow, but not significantly.

Revenue vs Market: TU's revenue (4.2% per year) is forecast to grow slower than the TH market (6.6% per year).

High Growth Revenue: TU's revenue (4.2% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: TU's Return on Equity is forecast to be low in 3 years time (10%).


Discover growth companies