Thai Beverage Public Company Limited

SET:THAIBEV19 Stock Report

Market Cap: ฿333.2b

Thai Beverage Valuation

Is THAIBEV19 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Share Price vs Fair Value

What is the Fair Price of THAIBEV19 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
฿24.88
Fair Value
46.6% undervalued intrinsic discount
13
Number of Analysts


Key Valuation Metric

Which metric is best to use when looking at relative valuation for THAIBEV19?

Key metric:

The above table shows the Price to Earnings ratio for THAIBEV19. This is calculated by dividing THAIBEV19's market cap by their current earnings.
What is THAIBEV19's PE Ratio?
PE Ratio12.2x
Earnings฿27.22b
Market Cap฿333.23b

Price to Earnings Ratio vs Peers

How does THAIBEV19's PE Ratio compare to its peers?

The above table shows the PE ratio for THAIBEV19 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21.5x
CPF Charoen Pokphand Foods
12.5x5.5%฿181.3b
CBG Carabao Group
26x13.3%฿70.5b
OSP Osotspa
32.4x31.1%฿48.7b
TFMAMA Thai President Foods
15.1xn/a฿65.4b
THAIBEV19 Thai Beverage
12.2x7.5%฿13.4b


Price to Earnings Ratio vs Industry

How does THAIBEV19's PE Ratio compare vs other companies in the Asian Beverage Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
THAIBEV19 12.2xIndustry Avg. 17.3xNo. of Companies20PE01224364860+
0 CompaniesEstimated GrowthMarket Cap
No more companies


Price to Earnings Ratio vs Fair Ratio

What is THAIBEV19's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

THAIBEV19 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio12.2x
Fair PE Ration/a


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Price Target
Consensus Narrative from 13 Analysts
฿16.97
Fair Value
21.6% undervalued intrinsic discount
13
Number of Analysts


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/31 16:59
End of Day Share Price 2025/01/31 00:00
Earnings2024/09/30
Annual Earnings2024/09/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Thai Beverage Public Company Limited is covered by 24 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Thitithep NophaketBofA Global Research
Wei OngCFRA Equity Research
Mat CollingsCGS International