Osotspa Future Growth
Future criteria checks 3/6
Osotspa is forecast to grow earnings and revenue by 29.2% and 4.6% per annum respectively. EPS is expected to grow by 30.5% per annum. Return on equity is forecast to be 19.8% in 3 years.
Key information
29.2%
Earnings growth rate
30.5%
EPS growth rate
Beverage earnings growth | 12.4% |
Revenue growth rate | 4.6% |
Future return on equity | 19.8% |
Analyst coverage | Good |
Last updated | 20 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 30,230 | 3,424 | 3,477 | 4,774 | 13 |
12/31/2025 | 29,070 | 3,288 | 3,266 | 4,724 | 15 |
12/31/2024 | 27,834 | 2,504 | 3,765 | 4,528 | 15 |
9/30/2024 | 27,186 | 1,504 | 973 | 2,145 | N/A |
6/30/2024 | 27,420 | 2,507 | 2,501 | 3,807 | N/A |
3/31/2024 | 26,784 | 2,453 | 1,755 | 3,046 | N/A |
12/31/2023 | 26,070 | 2,402 | 676 | 1,943 | N/A |
9/30/2023 | 25,971 | 2,306 | 683 | 1,883 | N/A |
6/30/2023 | 25,871 | 1,908 | 458 | 1,637 | N/A |
3/31/2023 | 26,345 | 1,962 | -740 | 449 | N/A |
12/31/2022 | 27,272 | 1,934 | 813 | 2,141 | N/A |
9/30/2022 | 27,806 | 2,448 | 1,799 | 3,188 | N/A |
6/30/2022 | 27,750 | 2,784 | 1,780 | 3,506 | N/A |
3/31/2022 | 27,479 | 3,001 | 2,292 | 4,608 | N/A |
12/31/2021 | 26,783 | 3,255 | 1,807 | 4,522 | N/A |
9/30/2021 | 26,264 | 3,255 | 960 | 4,366 | N/A |
6/30/2021 | 26,744 | 3,598 | 254 | 3,699 | N/A |
3/31/2021 | 25,739 | 3,582 | 796 | 3,940 | N/A |
12/31/2020 | 25,651 | 3,504 | -286 | 3,065 | N/A |
9/30/2020 | 25,926 | 3,476 | -455 | 2,586 | N/A |
6/30/2020 | 25,653 | 3,391 | 214 | 3,694 | N/A |
3/31/2020 | 25,934 | 3,297 | -262 | 3,494 | N/A |
12/31/2019 | 25,718 | 3,259 | 94 | 3,652 | N/A |
9/30/2019 | 25,111 | 3,225 | 1,121 | 4,236 | N/A |
6/30/2019 | 24,830 | 3,153 | 1,274 | 3,898 | N/A |
3/31/2019 | 24,678 | 3,095 | 1,483 | 3,567 | N/A |
12/31/2018 | 24,487 | 2,979 | 1,958 | 3,612 | N/A |
9/30/2018 | 24,798 | 2,425 | 1,238 | 3,265 | N/A |
6/30/2018 | 24,920 | 2,518 | N/A | 3,702 | N/A |
3/31/2018 | 24,232 | 2,541 | N/A | 3,783 | N/A |
12/31/2017 | 25,097 | 2,793 | N/A | 4,317 | N/A |
12/31/2016 | 32,476 | 2,812 | N/A | 4,040 | N/A |
12/31/2015 | 31,885 | 2,092 | N/A | 4,381 | N/A |
12/31/2014 | 31,594 | 783 | N/A | 1,663 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: OSP's forecast earnings growth (29.2% per year) is above the savings rate (2%).
Earnings vs Market: OSP's earnings (29.2% per year) are forecast to grow faster than the TH market (17.6% per year).
High Growth Earnings: OSP's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: OSP's revenue (4.6% per year) is forecast to grow slower than the TH market (6.9% per year).
High Growth Revenue: OSP's revenue (4.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: OSP's Return on Equity is forecast to be low in 3 years time (19.8%).