NSL Foods Future Growth

Future criteria checks 3/6

NSL Foods is forecast to grow earnings and revenue by 13.5% and 13% per annum respectively. EPS is expected to grow by 13.5% per annum. Return on equity is forecast to be 28.7% in 3 years.

Key information

13.5%

Earnings growth rate

13.5%

EPS growth rate

Food earnings growth	11.2%
Revenue growth rate	13.0%
Future return on equity	28.7%
Analyst coverage	Low
Last updated	13 Dec 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:NSL-R - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	7,390	678	393	824	3
12/31/2025	6,563	599	319	720	4
12/31/2024	5,745	531	388	600	4
9/30/2024	5,551	497	411	567	N/A
6/30/2024	5,313	435	387	559	N/A
3/31/2024	5,063	386	371	543	N/A
12/31/2023	4,809	333	272	430	N/A
9/30/2023	4,533	309	236	390	N/A
6/30/2023	4,350	308	248	401	N/A
3/31/2023	4,174	306	189	322	N/A
12/31/2022	4,010	298	202	347	N/A
9/30/2022	3,795	264	223	344	N/A
6/30/2022	3,403	215	172	256	N/A
3/31/2022	3,212	202	197	265	N/A
12/31/2021	3,043	191	158	192	N/A
9/30/2021	2,950	188	222	252	N/A
6/30/2021	3,067	213	261	283	N/A
3/31/2021	2,881	175	215	236	N/A
12/31/2020	2,928	151	242	277	N/A
9/30/2020	3,017	151	139	183	N/A
6/30/2020	3,121	141	143	195	N/A
3/31/2020	3,346	150	159	223	N/A
12/31/2019	3,373	156	120	185	N/A
12/31/2018	3,164	79	N/A	N/A	N/A
12/31/2017	3,022	55	N/A	N/A	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: NSL-R's forecast earnings growth (13.5% per year) is above the savings rate (2%).

Earnings vs Market: NSL-R's earnings (13.5% per year) are forecast to grow slower than the TH market (16.9% per year).

High Growth Earnings: NSL-R's earnings are forecast to grow, but not significantly.

Revenue vs Market: NSL-R's revenue (13% per year) is forecast to grow faster than the TH market (6.5% per year).

High Growth Revenue: NSL-R's revenue (13% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: NSL-R's Return on Equity is forecast to be high in 3 years time (28.7%)

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/20 10:57
End of Day Share Price	2024/12/20 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

NSL Foods Public Company Limited is covered by 4 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Sureeporn Teewasuwet	FSS International Advisory
Yuwanee Prommaporn	Krungsri Securities Public Company Limited
Sontanawoot Ratchatrakul	Tisco Securities Co. Ltd.