ITC-R Stock Overview

Manufactures, imports, and distributes pet food products in Thailand, Asia, Oceania, the United States, Europe, and internationally. More details

ITC-R fundamental analysis
Snowflake Score
Valuation	3/6
Future Growth	2/6
Past Performance	5/6
Financial Health	6/6
Dividends	2/6

Rewards

Trading at 56% below our estimate of its fair value

Earnings are forecast to grow 6.34% per year

Earnings grew by 57.7% over the past year

Risk Analysis

Dividend of 9.38% is not well covered by earnings or free cash flows

Community vs My Fair Value

Create Narrative

Select a narrative for quick price alerts from the community, or create your own.

i-Tail Corporation Public Company Limited Competitors

Betagro

SET:BTG

฿37.7b

Thai Union Group

SET:TU

฿47.0b

Thai President Foods

SET:TFMAMA

฿65.9b

Thaifoods Group

SET:TFG

฿25.5b

Price History & Performance

Summary of share price highs, lows and changes for i-Tail Corporation
Historical stock prices
Current Share Price	฿16.00
52 Week High	฿26.00
52 Week Low	฿15.50
Beta	-0.30
1 Month Change	-4.76%
3 Month Change	-25.58%
1 Year Change	-18.78%
3 Year Change	n/a
5 Year Change	n/a
Change since IPO	-48.39%

Recent updates

Shareholder Returns

	ITC-R	TH Food	TH Market
7D	-4.2%	-1.2%	-2.4%
1Y	-18.8%	-9.7%	-16.7%

Return vs Industry: ITC-R underperformed the TH Food industry which returned -9.7% over the past year.

Return vs Market: ITC-R underperformed the TH Market which returned -16.7% over the past year.

Price Volatility

Is ITC-R's price volatile compared to industry and market?
ITC-R volatility
ITC-R Average Weekly Movement	6.4%
Food Industry Average Movement	4.9%
Market Average Movement	5.2%
10% most volatile stocks in TH Market	10.1%
10% least volatile stocks in TH Market	2.4%

Stable Share Price: ITC-R has not had significant price volatility in the past 3 months compared to the TH market.

Volatility Over Time: ITC-R's weekly volatility (6%) has been stable over the past year.

About the Company

Founded	Employees	CEO	Website
1981	n/a	Pichitchai Wongpiya	www.i-tail.com

i-Tail Corporation Public Company Limited, together with its subsidiaries, manufactures, imports, and distributes pet food products in Thailand, Asia, Oceania, the United States, Europe, and internationally. It operates in two segments, Pet Food and Other Businesses. The company offers wet and dry food products for cat and dogs; dog and cat treats; kidney-friendly cat and dog foods; and wet cat food products made from fresh meat and seafood, such as tuna, shrimp, or salmon.

i-Tail Corporation Public Company Limited Fundamentals Summary

How do i-Tail Corporation's earnings and revenue compare to its market cap?
ITC-R fundamental statistics
Market cap	฿48.00b
Earnings (TTM)	฿3.60b
Revenue (TTM)	฿17.73b

13.3x

P/E Ratio

2.7x

P/S Ratio

Is ITC-R overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
ITC-R income statement (TTM)
Revenue	฿17.73b
Cost of Revenue	฿12.81b
Gross Profit	฿4.92b
Other Expenses	฿1.32b
Earnings	฿3.60b

Last Reported Earnings

Dec 31, 2024

Next Earnings Date

Apr 29, 2025

Earnings per share (EPS)	1.20
Gross Margin	27.75%
Net Profit Margin	20.29%
Debt/Equity Ratio	0%

How did ITC-R perform over the long term?

See historical performance and comparison

Dividends

9.4%

Current Dividend Yield

96%

Payout Ratio

Does ITC-R pay a reliable dividends?

See ITC-R dividend history and benchmarks

When do you need to buy ITC-R by to receive an upcoming dividend?
i-Tail Corporation dividend dates
Ex Dividend Date	Feb 26 2025
Dividend Pay Date	Apr 25 2025
Days until Ex dividend	18 days
Days until Dividend pay date	40 days

Does ITC-R pay a reliable dividends?

See ITC-R dividend history and benchmarks

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2025/03/15 08:28
End of Day Share Price	2025/03/14 00:00
Earnings	2024/12/31
Annual Earnings	2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

i-Tail Corporation Public Company Limited is covered by 15 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Napassorn Jittimaitriskul	BofA Global Research
Charti Phrawphraikul	BofA Global Research
Poramet Tongbua	Bualuang Securities PCL