Haad Thip Future Growth
Future criteria checks 2/6
Haad Thip is forecast to grow earnings and revenue by 9.2% and 16% per annum respectively. EPS is expected to grow by 9.3% per annum. Return on equity is forecast to be 17.1% in 3 years.
Key information
9.2%
Earnings growth rate
9.3%
EPS growth rate
Beverage earnings growth | 13.6% |
Revenue growth rate | 16.0% |
Future return on equity | 17.1% |
Analyst coverage | Low |
Last updated | 06 Mar 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2025 | 8,890 | 746 | 800 | 1,257 | 1 |
12/31/2024 | 8,372 | 674 | 1,316 | 1,775 | 1 |
12/31/2023 | 6,363 | 621 | 380 | 1,205 | N/A |
9/30/2023 | 6,565 | 579 | 84 | 1,155 | N/A |
6/30/2023 | 6,461 | 564 | 201 | 1,292 | N/A |
3/31/2023 | 6,239 | 537 | 255 | 1,094 | N/A |
12/31/2022 | 5,658 | 500 | 187 | 853 | N/A |
9/30/2022 | 5,631 | 438 | 385 | 812 | N/A |
6/30/2022 | 5,446 | 441 | 329 | 630 | N/A |
3/31/2022 | 5,393 | 502 | 434 | 679 | N/A |
12/31/2021 | 5,359 | 535 | 516 | 755 | N/A |
9/30/2021 | 5,200 | 545 | 535 | 722 | N/A |
6/30/2021 | 5,225 | 588 | 751 | 962 | N/A |
3/31/2021 | 5,160 | 594 | 882 | 1,098 | N/A |
12/31/2020 | 5,248 | 566 | 752 | 1,023 | N/A |
9/30/2020 | 5,234 | 509 | 698 | 964 | N/A |
6/30/2020 | 5,249 | 443 | 574 | 865 | N/A |
3/31/2020 | 5,369 | 354 | 681 | 952 | N/A |
12/31/2019 | 5,482 | 441 | 518 | 726 | N/A |
9/30/2019 | 5,540 | 464 | 611 | 801 | N/A |
6/30/2019 | 5,317 | 408 | 473 | 715 | N/A |
3/31/2019 | 4,949 | 368 | 181 | 446 | N/A |
12/31/2018 | 4,651 | 249 | 292 | 576 | N/A |
9/30/2018 | 4,659 | 254 | 342 | 596 | N/A |
6/30/2018 | 4,708 | 281 | 398 | 576 | N/A |
3/31/2018 | 4,705 | 285 | 474 | 622 | N/A |
12/31/2017 | 4,624 | 283 | 492 | 630 | N/A |
9/30/2017 | 5,653 | 254 | N/A | 605 | N/A |
6/30/2017 | 5,540 | 224 | N/A | 632 | N/A |
3/31/2017 | 5,716 | 248 | N/A | 618 | N/A |
12/31/2016 | 5,732 | 241 | N/A | 540 | N/A |
9/30/2016 | 5,756 | 258 | N/A | 511 | N/A |
6/30/2016 | 5,693 | 223 | N/A | 483 | N/A |
3/31/2016 | 5,481 | 158 | N/A | 441 | N/A |
12/31/2015 | 5,338 | 101 | N/A | 510 | N/A |
9/30/2015 | 5,348 | 77 | N/A | 431 | N/A |
6/30/2015 | 5,329 | 89 | N/A | 452 | N/A |
3/31/2015 | 5,322 | 121 | N/A | 386 | N/A |
12/31/2014 | 5,264 | 115 | N/A | 310 | N/A |
9/30/2014 | 5,166 | 102 | N/A | 238 | N/A |
6/30/2014 | 5,172 | 147 | N/A | 138 | N/A |
3/31/2014 | 5,135 | 155 | N/A | 35 | N/A |
12/31/2013 | 5,057 | 183 | N/A | 60 | N/A |
9/30/2013 | 4,951 | 203 | N/A | 217 | N/A |
6/30/2013 | 4,902 | 154 | N/A | 193 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: HTC's forecast earnings growth (9.2% per year) is above the savings rate (1.9%).
Earnings vs Market: HTC's earnings (9.2% per year) are forecast to grow slower than the TH market (14.8% per year).
High Growth Earnings: HTC's earnings are forecast to grow, but not significantly.
Revenue vs Market: HTC's revenue (16% per year) is forecast to grow faster than the TH market (6.9% per year).
High Growth Revenue: HTC's revenue (16% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: HTC's Return on Equity is forecast to be low in 3 years time (17.1%).