Carabao Group Public Company Limited

SET:CBG Stock Report

Market Cap: ฿78.3b

Carabao Group Future Growth

Future criteria checks 3/6

Carabao Group is forecast to grow earnings and revenue by 10% and 10.7% per annum respectively. EPS is expected to grow by 11.8% per annum. Return on equity is forecast to be 22.6% in 3 years.

Key information

10.0%

Earnings growth rate

11.8%

EPS growth rate

Beverage earnings growth12.3%
Revenue growth rate10.7%
Future return on equity22.6%
Analyst coverage

Good

Last updated13 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:CBG - Analysts future estimates and past financials data (THB Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202624,9093,5093,8394,4999
12/31/202522,8773,1703,1563,87511
12/31/202421,1042,7942,4403,35310
9/30/202419,1332,7093,9474,364N/A
6/30/202418,7412,4983,6084,156N/A
3/31/202418,4942,2893,3584,169N/A
12/31/202317,6831,9243,0433,903N/A
9/30/202316,8931,6832,5513,305N/A
6/30/202316,8811,6292,0152,639N/A
3/31/202317,4221,8901,5812,005N/A
12/31/202218,0822,2861,6862,131N/A
9/30/202217,9172,4911,5512,239N/A
6/30/202217,1792,6171,7422,440N/A
3/31/202216,9272,8411,1672,285N/A
12/31/202116,1742,8811,2892,469N/A
9/30/202115,9313,1417102,493N/A
6/30/202116,3793,5107272,778N/A
3/31/202115,8923,4241,7153,460N/A
12/31/202015,9243,5251,9593,636N/A
9/30/202015,6763,4553,7694,584N/A
6/30/202015,1333,2173,7854,301N/A
3/31/202014,3792,8883,4553,850N/A
12/31/201913,6802,5062,6423,081N/A
9/30/201913,4842,2161,3201,953N/A
6/30/201913,2501,7401,0321,812N/A
3/31/201913,1101,3974212,009N/A
12/31/201813,0931,159-7781,290N/A
9/30/201813,786855-1,3981,288N/A
6/30/201813,680989N/A1,044N/A
3/31/201813,5691,205N/A261N/A
12/31/201712,9141,246N/A286N/A
9/30/201712,5541,318N/A-185N/A
6/30/201711,7201,368N/A535N/A
3/31/201710,5341,335N/A946N/A
12/31/20169,9481,490N/A1,554N/A
9/30/20169,1861,496N/A1,944N/A
6/30/20168,4421,357N/A1,829N/A
3/31/20168,1371,319N/A1,971N/A
12/31/20157,7561,256N/A1,620N/A
9/30/20157,5941,242N/A1,445N/A
6/30/20157,5071,184N/A932N/A
3/31/20157,4541,037N/A724N/A
12/31/20147,451913N/A876N/A
9/30/20147,323793N/A1,138N/A
12/31/20136,868512N/A990N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: CBG's forecast earnings growth (10% per year) is above the savings rate (2%).

Earnings vs Market: CBG's earnings (10% per year) are forecast to grow slower than the TH market (16.9% per year).

High Growth Earnings: CBG's earnings are forecast to grow, but not significantly.

Revenue vs Market: CBG's revenue (10.7% per year) is forecast to grow faster than the TH market (6.6% per year).

High Growth Revenue: CBG's revenue (10.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: CBG's Return on Equity is forecast to be high in 3 years time (22.6%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y