Bangchak Sriracha Public Company Limited

SET:BSRC Stock Report

Market Cap: ฿24.7b

Bangchak Sriracha Future Growth

Future criteria checks 1/6

Bangchak Sriracha's revenue is forecast to decline at 5.2% per annum while its annual earnings are expected to grow at 10.5% per year. EPS is expected to grow by 10.1% per annum. Return on equity is forecast to be 15% in 3 years.

Key information

10.5%

Earnings growth rate

10.1%

EPS growth rate

Oil and Gas earnings growth-4.0%
Revenue growth rate-5.2%
Future return on equity15.0%
Analyst coverage

Low

Last updated24 Oct 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:BSRC - Analysts future estimates and past financials data (THB Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026214,7165,0947,2997,6155
12/31/2025222,6644,6755,1976,3375
12/31/2024263,6572,2004,52618,6803
6/30/2024235,5885,090-1,721231N/A
3/31/2024223,4103,520-4,294-2,354N/A
12/31/2023222,5622,1429,37811,420N/A
9/30/2023228,2661,16516,28618,073N/A
6/30/2023236,016-6,562-1,209457N/A
3/31/2023252,0943,0857,4759,088N/A
12/31/2022246,4879,508-5,398-3,858N/A
9/30/2022234,39311,822-7,013-5,310N/A
6/30/2022210,35814,9957,3628,977N/A
3/31/2022182,7107,555-4,648-3,055N/A
12/31/2021167,1514,443801,541N/A
9/30/2021148,6634,1269772,125N/A
6/30/2021139,3064,5471,3022,592N/A
3/31/2021123,0701,1841,2542,674N/A
12/31/2020123,649-7,911-1,078409N/A
9/30/2020129,593-10,215-10,805-9,189N/A
6/30/2020139,498-11,977-11,285-9,611N/A
3/31/2020161,282-10,400-12,189-10,460N/A
12/31/2019168,530-3,066-11,826-10,167N/A
9/30/2019182,000-3,891-901758N/A
6/30/2019193,685-1,493-3881,172N/A
3/31/2019198,2542,299-721,304N/A
12/31/2018199,0592,2257582,103N/A
9/30/2018197,3067,8792,5303,837N/A
6/30/2018189,3459,8737,7959,065N/A
3/31/2018179,7236,745N/A12,950N/A
12/31/2017177,3567,288N/A11,219N/A
9/30/2017168,9766,768N/A9,376N/A
6/30/2017159,8613,238N/A4,526N/A
3/31/2017159,5086,251N/A5,178N/A
12/31/2016150,5006,649N/A7,316N/A
9/30/2016149,2984,664N/A8,746N/A
6/30/2016156,9603,425N/A9,529N/A
3/31/2016161,8163,974N/A10,558N/A
12/31/2015169,5351,700N/A6,926N/A
9/30/2015174,941-4,900N/A5,189N/A
6/30/2015187,976-6,058N/A3,423N/A
3/31/2015202,481-9,985N/A2,066N/A
12/31/2014218,187-10,307N/A-1,062N/A
9/30/2014236,170-5,994N/A-6,350N/A
6/30/2014241,992-1,511N/A-144N/A
3/31/2014239,593-1,789N/A-3,439N/A
12/31/2013242,305-379N/A-2,169N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: BSRC's forecast earnings growth (10.5% per year) is above the savings rate (2%).

Earnings vs Market: BSRC's earnings (10.5% per year) are forecast to grow slower than the TH market (15.2% per year).

High Growth Earnings: BSRC's earnings are forecast to grow, but not significantly.

Revenue vs Market: BSRC's revenue is expected to decline over the next 3 years (-5.2% per year).

High Growth Revenue: BSRC's revenue is forecast to decline over the next 3 years (-5.2% per year).

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: BSRC's Return on Equity is forecast to be low in 3 years time (15%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y