Next Capital Public Company Limited

SET:NCAP Stock Report

Market Cap: ฿4.5b

Next Capital Past Earnings Performance

Past criteria checks 5/6

Next Capital has been growing earnings at an average annual rate of 3.8%, while the Consumer Finance industry saw earnings declining at 3.4% annually. Revenues have been growing at an average rate of 16.6% per year. Next Capital's return on equity is 7.1%, and it has net margins of 33.6%.

Key information

3.85%

Earnings growth rate

-13.97%

EPS growth rate

Consumer Finance Industry Growth8.48%
Revenue growth rate16.58%
Return on equity7.15%
Net Margin33.58%
Last Earnings Update31 Mar 2025

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Next Capital makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

SET:NCAP Revenue, expenses and earnings (THB Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Mar 251,029345260
31 Dec 24998240260
30 Sep 24911181330
30 Jun 24895154330
31 Mar 24892146330
31 Dec 231,030260320
30 Sep 231,058288270
30 Jun 231,019270270
31 Mar 23986242270
31 Dec 22888165270
30 Sep 22712182130
30 Jun 22742240130
31 Mar 22754301130
31 Dec 21711311130
30 Sep 2164228620
30 Jun 2160528120
31 Mar 2154424020
31 Dec 2048920220
30 Sep 20463178280
30 Jun 20438143280
31 Mar 20447136280
31 Dec 19455126280
31 Dec 1846690280
31 Dec 174231122560
31 Mar 173991232300

Quality Earnings: NCAP has high quality earnings.

Growing Profit Margin: NCAP's current net profit margins (33.6%) are higher than last year (16.4%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: NCAP's earnings have grown by 3.8% per year over the past 5 years.

Accelerating Growth: NCAP's earnings growth over the past year (136.2%) exceeds its 5-year average (3.8% per year).

Earnings vs Industry: NCAP earnings growth over the past year (136.2%) exceeded the Consumer Finance industry -7.5%.

Return on Equity

High ROE: NCAP's Return on Equity (7.1%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/13 04:31
End of Day Share Price 2025/05/09 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Next Capital Public Company Limited is covered by 2 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Wikij TirawannaratBualuang Securities PCL
Anakepong PutthapibalBualuang Securities PCL