SISB Future Growth

Future criteria checks 5/6

SISB is forecast to grow earnings and revenue by 24.9% and 16.5% per annum respectively. EPS is expected to grow by 24.9% per annum. Return on equity is forecast to be 31.9% in 3 years.

Key information

24.9%

Earnings growth rate

24.9%

EPS growth rate

Consumer Services earnings growth	31.9%
Revenue growth rate	16.5%
Future return on equity	31.9%
Analyst coverage	Low
Last updated	18 Jul 2024

Recent future growth updates

No updates

Recent updates

No updates

Earnings and Revenue Growth Forecasts

THAMSE:SISB-F - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	3,278	1,432	1,482	1,779	4
12/31/2025	2,842	1,169	890	1,465	4
12/31/2024	2,425	913	983	1,335	4
3/31/2024	2,067	706	505	1,161	N/A
12/31/2023	1,931	654	467	1,170	N/A
9/30/2023	1,756	571	201	1,165	N/A
6/30/2023	1,611	542	178	998	N/A
3/31/2023	1,487	465	222	952	N/A
12/31/2022	1,340	369	171	700	N/A
9/30/2022	1,191	268	234	623	N/A
6/30/2022	1,101	214	127	638	N/A
3/31/2022	1,064	201	-164	379	N/A
12/31/2021	1,071	209	-144	429	N/A
9/30/2021	1,118	250	-218	381	N/A
6/30/2021	1,126	233	-135	304	N/A
3/31/2021	1,082	172	129	440	N/A
12/31/2020	1,069	160	59	348	N/A
9/30/2020	1,059	158	373	319	N/A
6/30/2020	1,083	189	104	130	N/A
3/31/2020	1,129	237	280	297	N/A
12/31/2019	1,114	221	363	363	N/A
9/30/2019	1,088	187	181	351	N/A
6/30/2019	1,035	154	255	323	N/A
3/31/2019	990	123	212	297	N/A
12/31/2018	947	104	209	295	N/A
9/30/2018	888	82	212	321	N/A
6/30/2018	850	55	135	343	N/A
3/31/2018	788	26	-121	160	N/A
12/31/2017	746	18	N/A	225	N/A
12/31/2016	609	70	N/A	208	N/A
12/31/2015	544	77	N/A	233	N/A
12/31/2014	474	88	N/A	130	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: SISB-F's forecast earnings growth (24.9% per year) is above the savings rate (2%).

Earnings vs Market: SISB-F's earnings (24.9% per year) are forecast to grow faster than the TH market (15.3% per year).

High Growth Earnings: SISB-F's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: SISB-F's revenue (16.5% per year) is forecast to grow faster than the TH market (6.4% per year).

High Growth Revenue: SISB-F's revenue (16.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: SISB-F's Return on Equity is forecast to be high in 3 years time (31.9%)

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/08/05 08:28
End of Day Share Price	2024/05/08 00:00
Earnings	2024/03/31
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

SISB Public Company Limited is covered by 7 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Jitra Amornthum	BNP Paribas Securities (Asia)
Jitra Amornthum	FSS International Advisory
Nuttawut Wongyaowalak	Globlex Securities Co. Ltd.