SISB Future Growth

Future criteria checks 5/6

SISB is forecast to grow earnings and revenue by 24.9% and 16.5% per annum respectively. EPS is expected to grow by 24.9% per annum. Return on equity is forecast to be 31.9% in 3 years.

Key information

24.9%

Earnings growth rate

24.9%

EPS growth rate

Consumer Services earnings growth	31.7%
Revenue growth rate	16.5%
Future return on equity	31.9%
Analyst coverage	Low
Last updated	18 Jul 2024

Recent future growth updates

No updates

Recent updates

No updates

Earnings and Revenue Growth Forecasts

THAMSE:SISB-F - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	3,278	1,432	1,482	1,779	4
12/31/2025	2,842	1,169	890	1,465	4
12/31/2024	2,425	913	983	1,335	4
3/31/2024	2,067	706	505	1,161	N/A
12/31/2023	1,931	654	467	1,170	N/A
9/30/2023	1,756	571	201	1,165	N/A
6/30/2023	1,611	542	178	998	N/A
3/31/2023	1,487	465	222	952	N/A
12/31/2022	1,340	369	171	700	N/A
9/30/2022	1,191	268	234	623	N/A
6/30/2022	1,101	214	127	638	N/A
3/31/2022	1,064	201	-164	379	N/A
12/31/2021	1,071	209	-144	429	N/A
9/30/2021	1,118	250	-218	381	N/A
6/30/2021	1,126	233	-135	304	N/A
3/31/2021	1,082	172	129	440	N/A
12/31/2020	1,069	160	59	348	N/A
9/30/2020	1,059	158	373	319	N/A
6/30/2020	1,083	189	104	130	N/A
3/31/2020	1,129	237	280	297	N/A
12/31/2019	1,114	221	363	363	N/A
9/30/2019	1,088	187	181	351	N/A
6/30/2019	1,035	154	255	323	N/A
3/31/2019	990	123	212	297	N/A
12/31/2018	947	104	209	295	N/A
9/30/2018	888	82	212	321	N/A
6/30/2018	850	55	135	343	N/A
3/31/2018	788	26	-121	160	N/A
12/31/2017	746	18	N/A	225	N/A
12/31/2016	609	70	N/A	208	N/A
12/31/2015	544	77	N/A	233	N/A
12/31/2014	474	88	N/A	130	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: SISB-F's forecast earnings growth (24.9% per year) is above the savings rate (2%).

Earnings vs Market: SISB-F's earnings (24.9% per year) are forecast to grow faster than the TH market (15.3% per year).

High Growth Earnings: SISB-F's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: SISB-F's revenue (16.5% per year) is forecast to grow faster than the TH market (6.4% per year).

High Growth Revenue: SISB-F's revenue (16.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: SISB-F's Return on Equity is forecast to be high in 3 years time (31.9%)