Minor International Public Company Limited

THAMSE:MINT-F Stock Report

Market Cap: ฿153.1b

Minor International Future Growth

Future criteria checks 3/6

Minor International is forecast to grow earnings and revenue by 32.7% and 1.8% per annum respectively. EPS is expected to grow by 32.9% per annum. Return on equity is forecast to be 10.9% in 3 years.

Key information

32.7%

Earnings growth rate

32.9%

EPS growth rate

Hospitality earnings growth22.6%
Revenue growth rate1.8%
Future return on equity10.9%
Analyst coverage

Good

Last updated22 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

THAMSE:MINT-F - Analysts future estimates and past financials data (THB Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026177,19810,29825,95334,63916
12/31/2025169,4529,18225,13832,11416
12/31/2024161,5167,88721,99130,00916
9/30/2024162,8783,27827,28837,230N/A
6/30/2024161,1065,27225,43734,598N/A
3/31/2024157,3915,71728,39737,664N/A
12/31/2023152,4343,58229,24138,017N/A
9/30/2023147,5555,93726,48834,642N/A
6/30/2023143,4538,07030,06537,290N/A
3/31/2023135,7225,57127,28732,832N/A
12/31/2022123,9782,82825,12030,139N/A
9/30/2022111,069-61625,32030,467N/A
6/30/202296,119-5,70717,61922,602N/A
3/31/202279,102-11,22514,91019,884N/A
12/31/202170,639-14,71313,07618,144N/A
9/30/202162,859-18,7645,5619,344N/A
6/30/202157,124-23,9521,9286,105N/A
3/31/202148,324-28,409-7,318-2,230N/A
12/31/202058,246-22,868-9,224-2,500N/A
9/30/202077,466-13,423-7,3902,590N/A
6/30/202096,715-3,189-5,6796,030N/A
3/31/2020116,2877,051-5213,516N/A
12/31/2019122,3219,40931314,766N/A
9/30/2019120,6786,29829415,121N/A
6/30/2019102,1523,087-98611,493N/A
3/31/201990,2962,835-1,5068,838N/A
12/31/201877,4084,297-1,0987,360N/A
9/30/201861,0835,556-1,5824,450N/A
6/30/201859,5005,679N/A5,203N/A
3/31/201857,7945,210N/A5,330N/A
12/31/201756,9535,415N/A6,585N/A
9/30/201755,3985,098N/A7,395N/A
6/30/201755,0774,945N/A7,975N/A
3/31/201754,7134,940N/A7,871N/A
12/31/201653,2546,590N/A6,494N/A
9/30/201653,9568,716N/A6,392N/A
6/30/201650,2618,649N/A5,266N/A
3/31/201647,1518,458N/A5,123N/A
12/31/201544,7967,040N/A2,499N/A
9/30/201541,1005,240N/A2,275N/A
6/30/201540,0625,063N/A2,179N/A
3/31/201539,4535,139N/A2,079N/A
12/31/201438,5644,402N/A4,785N/A
9/30/201437,7704,339N/A4,426N/A
6/30/201437,1594,300N/A4,691N/A
3/31/201436,1904,112N/A5,507N/A
12/31/201335,1514,101N/A5,181N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: MINT-F's forecast earnings growth (32.7% per year) is above the savings rate (2%).

Earnings vs Market: MINT-F's earnings (32.7% per year) are forecast to grow faster than the TH market (16.9% per year).

High Growth Earnings: MINT-F's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: MINT-F's revenue (1.8% per year) is forecast to grow slower than the TH market (6.5% per year).

High Growth Revenue: MINT-F's revenue (1.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: MINT-F's Return on Equity is forecast to be low in 3 years time (10.9%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y