Siam Wellness Group Public Company Limited

SET:SPA Stock Report

Market Cap: ฿9.8b

Siam Wellness Group Future Growth

Future criteria checks 3/6

Siam Wellness Group is forecast to grow earnings and revenue by 10.6% and 11.6% per annum respectively. EPS is expected to grow by 11.1% per annum. Return on equity is forecast to be 28.4% in 3 years.

Key information

10.6%

Earnings growth rate

11.1%

EPS growth rate

Consumer Services earnings growth32.3%
Revenue growth rate11.6%
Future return on equity28.4%
Analyst coverage

Good

Last updated15 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:SPA - Analysts future estimates and past financials data (THB Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20262,1184285616727
12/31/20251,9123685006267
12/31/20241,7083034635907
9/30/20241,627357443577N/A
6/30/20241,575357471568N/A
3/31/20241,543356524586N/A
12/31/20231,471332489549N/A
9/30/20231,347206409474N/A
6/30/20231,156109325384N/A
3/31/202393220210297N/A
12/31/2022720-8868187N/A
9/30/2022525-148-2591N/A
6/30/2022342-211-904N/A
3/31/2022231-268-132-63N/A
12/31/2021173-287-111-81N/A
9/30/2021176-319-130-79N/A
6/30/2021238-296-106-8N/A
3/31/2021246-289-8639N/A
12/31/2020433-209-11033N/A
9/30/2020724-6249216N/A
6/30/20201,0196161212N/A
3/31/20201,300188106256N/A
12/31/20191,402242164325N/A
9/30/20191,33922269240N/A
6/30/20191,25820677297N/A
3/31/20191,21720990336N/A
12/31/20181,15220697318N/A
9/30/20181,102202102308N/A
6/30/20181,058194N/A251N/A
3/31/20181,016186N/A176N/A
12/31/2017962175N/A190N/A
9/30/2017897164N/A212N/A
6/30/2017845161N/A171N/A
3/31/2017790151N/A205N/A
12/31/2016739141N/A206N/A
9/30/2016702137N/A209N/A
6/30/2016651125N/A269N/A
3/31/2016602118N/A244N/A
12/31/2015544106N/A240N/A
9/30/201549593N/A57N/A
6/30/201544074N/A19N/A
3/31/201538652N/A-19N/A
12/31/201434333N/A-44N/A
9/30/201433033N/A51N/A
6/30/201432240N/A58N/A
3/31/201432351N/A71N/A
12/31/201332657N/A71N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: SPA's forecast earnings growth (10.6% per year) is above the savings rate (2%).

Earnings vs Market: SPA's earnings (10.6% per year) are forecast to grow slower than the TH market (17.9% per year).

High Growth Earnings: SPA's earnings are forecast to grow, but not significantly.

Revenue vs Market: SPA's revenue (11.6% per year) is forecast to grow faster than the TH market (6.9% per year).

High Growth Revenue: SPA's revenue (11.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: SPA's Return on Equity is forecast to be high in 3 years time (28.4%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y