Siam Wellness Group Public Company Limited

SET:SPA-R Stock Report

Market Cap: ฿9.4b

Siam Wellness Group Valuation

Is SPA-R undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SPA-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SPA-R (THB7.3) is trading below our estimate of fair value (THB8.97)

Significantly Below Fair Value: SPA-R is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for SPA-R?

Key metric: As SPA-R is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SPA-R. This is calculated by dividing SPA-R's market cap by their current earnings.
What is SPA-R's PE Ratio?
PE Ratio26.2x
Earnings฿357.36m
Market Cap฿9.36b

Price to Earnings Ratio vs Peers

How does SPA-R's PE Ratio compare to its peers?

The above table shows the PE ratio for SPA-R vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21.4x
AUCT Union Auction
11.9x-1.1%฿4.6b
SHANG Shangri-La Hotel
31.5xn/a฿6.4b
AU After You
34.9x18.1%฿9.0b
LRH Laguna Resorts & Hotels
7.2xn/a฿6.6b
SPA-R Siam Wellness Group
26.2x10.6%฿9.4b

Price-To-Earnings vs Peers: SPA-R is expensive based on its Price-To-Earnings Ratio (26.2x) compared to the peer average (21.4x).


Price to Earnings Ratio vs Industry

How does SPA-R's PE Ratio compare vs other companies in the Asian Consumer Services Industry?

9 CompaniesPrice / EarningsEstimated GrowthMarket Cap
SPA-R 26.2xIndustry Avg. 16.5xNo. of Companies23PE01224364860+
9 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: SPA-R is expensive based on its Price-To-Earnings Ratio (26.2x) compared to the Asian Consumer Services industry average (16.5x).


Price to Earnings Ratio vs Fair Ratio

What is SPA-R's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SPA-R PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio26.2x
Fair PE Ratio22.1x

Price-To-Earnings vs Fair Ratio: SPA-R is expensive based on its Price-To-Earnings Ratio (26.2x) compared to the estimated Fair Price-To-Earnings Ratio (22.1x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies