Minor International Public Company Limited

SET:MINT-W7-R Stock Report

Market Cap: ฿176.3b

Minor International Future Growth

Future criteria checks 1/6

Minor International is forecast to grow earnings and revenue by 15% and 4.5% per annum respectively while EPS is expected to grow by 11.4% per annum.

Key information

15.0%

Earnings growth rate

11.4%

EPS growth rate

Hospitality earnings growth22.7%
Revenue growth rate4.5%
Future return on equityn/a
Analyst coverage

Good

Last updated29 Sep 2023

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:MINT-W7-R - Analysts future estimates and past financials data (THB Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2025156,4229,69520,69830,23212
12/31/2024149,4528,16118,04126,03213
12/31/2023139,9986,32514,77621,74313
6/30/2023141,3527,15730,06537,290N/A
3/31/2023133,6225,57127,28732,832N/A
12/31/2022121,8772,82825,12030,139N/A
9/30/2022111,514-61625,32030,467N/A
6/30/202297,149-5,70717,61922,602N/A
3/31/202280,132-11,22514,91019,884N/A
12/31/202171,669-14,71313,07618,144N/A
9/30/202162,859-18,7645,5619,344N/A
6/30/202157,124-23,9521,9286,105N/A
3/31/202148,324-28,409-7,318-2,230N/A
12/31/202058,246-22,868-9,224-2,500N/A
9/30/202077,466-13,423-7,3902,590N/A
6/30/202096,715-3,189-5,6796,030N/A
3/31/2020116,2877,051-5213,516N/A
12/31/2019122,3219,40931314,766N/A
9/30/2019120,6786,29829415,121N/A
6/30/2019102,1523,087-98611,493N/A
3/31/201990,2962,835-1,5068,838N/A
12/31/201877,4084,297-1,0987,360N/A
9/30/201861,0835,556-1,5824,450N/A
6/30/201859,5005,679-1,6305,203N/A
3/31/201857,7945,210-1,7275,330N/A
12/31/201756,9535,415-276,585N/A
9/30/201755,3985,0987297,395N/A
6/30/201755,0774,9452,1387,975N/A
3/31/201754,7134,940N/A7,871N/A
12/31/201653,2546,590N/A6,494N/A
9/30/201653,9568,716N/A6,392N/A
6/30/201650,2618,649N/A5,266N/A
3/31/201647,1518,458N/A5,123N/A
12/31/201544,7967,040N/A2,499N/A
9/30/201541,1005,240N/A2,275N/A
6/30/201540,0625,063N/A2,179N/A
3/31/201539,4535,139N/A2,079N/A
12/31/201438,5644,402N/A4,785N/A
9/30/201437,7704,339N/A4,426N/A
6/30/201437,1594,300N/A4,691N/A
3/31/201436,1904,112N/A5,507N/A
12/31/201335,1514,101N/A5,181N/A
9/30/201334,3803,705N/A5,113N/A
6/30/201333,5533,536N/A4,398N/A
3/31/201332,9833,455N/A3,982N/A
12/31/201232,2583,243N/A4,046N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: MINT-W7-R's forecast earnings growth (15% per year) is above the savings rate (1.9%).

Earnings vs Market: MINT-W7-R's earnings (15% per year) are forecast to grow slower than the TH market (18.8% per year).

High Growth Earnings: MINT-W7-R's earnings are forecast to grow, but not significantly.

Revenue vs Market: MINT-W7-R's revenue (4.5% per year) is forecast to grow slower than the TH market (5.3% per year).

High Growth Revenue: MINT-W7-R's revenue (4.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if MINT-W7-R's Return on Equity is forecast to be high in 3 years time

Discover growth companies

7D

1Y

7D

1Y

7D

1Y