The Erawan Group Public Company Limited

SET:ERW Stock Report

Market Cap: ฿20.1b

Erawan Group Future Growth

Future criteria checks 1/6

Erawan Group's earnings are forecast to decline at 6.1% per annum while its annual revenue is expected to grow at 7.7% per year. EPS is expected to decline by 7.8% per annum. Return on equity is forecast to be 11.5% in 3 years.

Key information

-6.1%

Earnings growth rate

-7.8%

EPS growth rate

Hospitality earnings growth22.6%
Revenue growth rate7.7%
Future return on equity11.5%
Analyst coverage

Good

Last updated22 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:ERW - Analysts future estimates and past financials data (THB Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20269,1171,0201,3012,15213
12/31/20258,5549281,1532,05815
12/31/20247,8511,134-6662,08913
9/30/20247,6971,117-4532,660N/A
6/30/20247,5841,141-1,7952,613N/A
3/31/20247,383921-2302,456N/A
12/31/20237,03774392,289N/A
9/30/20236,8817683652,516N/A
6/30/20236,4286091,4542,216N/A
3/31/20235,7943271,0491,760N/A
12/31/20224,666-2244861,289N/A
9/30/20223,566-709-298494N/A
6/30/20222,530-1,321-792-38N/A
3/31/20221,793-1,871-1,053-367N/A
12/31/20211,536-2,050-1,237-634N/A
9/30/20211,512-2,278-1,189-638N/A
6/30/20211,693-2,169-1,037-535N/A
3/31/20211,506-2,105-1,167-692N/A
12/31/20202,337-1,715-1,165-536N/A
9/30/20203,467-1,066-85155N/A
6/30/20204,537-509-797583N/A
3/31/20205,864108-4561,238N/A
12/31/20196,416446-311,780N/A
9/30/20196,412450-801,721N/A
6/30/20196,347448-881,621N/A
3/31/20196,300485521,731N/A
12/31/20186,313536561,744N/A
9/30/20186,174518-461,747N/A
6/30/20186,190556N/A1,742N/A
3/31/20186,188584N/A1,727N/A
12/31/20176,037506N/A1,680N/A
9/30/20175,881448N/A1,564N/A
6/30/20175,806424N/A1,547N/A
3/31/20175,736383N/A1,535N/A
12/31/20165,652367N/A1,416N/A
9/30/20165,614364N/A1,386N/A
6/30/20165,455289N/A1,289N/A
3/31/20165,381247N/A1,334N/A
12/31/20155,286195N/A1,304N/A
9/30/20155,256146N/A1,369N/A
6/30/20155,06583N/A1,387N/A
3/31/20154,75425N/A1,145N/A
12/31/20144,308-112N/A926N/A
9/30/20144,201-100N/A859N/A
6/30/20144,279-22N/A899N/A
3/31/20144,422792N/A1,108N/A
12/31/20134,718937N/A1,345N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: ERW's earnings are forecast to decline over the next 3 years (-6.1% per year).

Earnings vs Market: ERW's earnings are forecast to decline over the next 3 years (-6.1% per year).

High Growth Earnings: ERW's earnings are forecast to decline over the next 3 years.

Revenue vs Market: ERW's revenue (7.7% per year) is forecast to grow faster than the TH market (6.9% per year).

High Growth Revenue: ERW's revenue (7.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: ERW's Return on Equity is forecast to be low in 3 years time (11.5%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y