Erawan Group Future Growth
Future criteria checks 2/6
Erawan Group is forecast to grow earnings and revenue by 10.9% and 8.7% per annum respectively. EPS is expected to grow by 9% per annum. Return on equity is forecast to be 12.8% in 3 years.
Key information
10.9%
Earnings growth rate
9.0%
EPS growth rate
Hospitality earnings growth | 20.6% |
Revenue growth rate | 8.7% |
Future return on equity | 12.8% |
Analyst coverage | Good |
Last updated | 25 Apr 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 9,166 | 1,043 | 872 | 2,002 | 10 |
12/31/2025 | 8,682 | 938 | 504 | 1,967 | 13 |
12/31/2024 | 8,018 | 866 | -347 | 1,780 | 13 |
12/31/2023 | 7,037 | 743 | 9 | 2,289 | N/A |
9/30/2023 | 6,881 | 768 | 361 | 2,511 | N/A |
6/30/2023 | 6,428 | 609 | 1,450 | 2,212 | N/A |
3/31/2023 | 5,794 | 327 | 1,046 | 1,758 | N/A |
12/31/2022 | 4,666 | -224 | 486 | 1,289 | N/A |
9/30/2022 | 3,566 | -709 | -298 | 494 | N/A |
6/30/2022 | 2,530 | -1,321 | -792 | -38 | N/A |
3/31/2022 | 1,793 | -1,871 | -1,053 | -367 | N/A |
12/31/2021 | 1,536 | -2,050 | -1,237 | -634 | N/A |
9/30/2021 | 1,512 | -2,278 | -1,189 | -638 | N/A |
6/30/2021 | 1,693 | -2,169 | -1,037 | -535 | N/A |
3/31/2021 | 1,506 | -2,105 | -1,167 | -692 | N/A |
12/31/2020 | 2,337 | -1,715 | -1,165 | -536 | N/A |
9/30/2020 | 3,467 | -1,066 | -851 | 55 | N/A |
6/30/2020 | 4,537 | -509 | -797 | 583 | N/A |
3/31/2020 | 5,864 | 108 | -456 | 1,238 | N/A |
12/31/2019 | 6,416 | 446 | -31 | 1,780 | N/A |
9/30/2019 | 6,412 | 450 | -80 | 1,721 | N/A |
6/30/2019 | 6,347 | 448 | -88 | 1,621 | N/A |
3/31/2019 | 6,300 | 485 | 52 | 1,731 | N/A |
12/31/2018 | 6,313 | 536 | 56 | 1,744 | N/A |
9/30/2018 | 6,174 | 518 | -46 | 1,747 | N/A |
6/30/2018 | 6,190 | 556 | 71 | 1,742 | N/A |
3/31/2018 | 6,188 | 584 | 93 | 1,727 | N/A |
12/31/2017 | 6,037 | 506 | 148 | 1,680 | N/A |
9/30/2017 | 5,881 | 448 | N/A | 1,564 | N/A |
6/30/2017 | 5,806 | 424 | N/A | 1,547 | N/A |
3/31/2017 | 5,736 | 383 | N/A | 1,535 | N/A |
12/31/2016 | 5,652 | 367 | N/A | 1,416 | N/A |
9/30/2016 | 5,614 | 364 | N/A | 1,386 | N/A |
6/30/2016 | 5,455 | 289 | N/A | 1,289 | N/A |
3/31/2016 | 5,381 | 247 | N/A | 1,334 | N/A |
12/31/2015 | 5,286 | 195 | N/A | 1,304 | N/A |
9/30/2015 | 5,256 | 146 | N/A | 1,369 | N/A |
6/30/2015 | 5,065 | 83 | N/A | 1,387 | N/A |
3/31/2015 | 4,754 | 25 | N/A | 1,145 | N/A |
12/31/2014 | 4,308 | -112 | N/A | 926 | N/A |
9/30/2014 | 4,201 | -100 | N/A | 859 | N/A |
6/30/2014 | 4,279 | -22 | N/A | 899 | N/A |
3/31/2014 | 4,422 | 792 | N/A | 1,108 | N/A |
12/31/2013 | 4,718 | 937 | N/A | 1,345 | N/A |
9/30/2013 | 4,637 | 884 | N/A | 1,349 | N/A |
6/30/2013 | 4,475 | 835 | N/A | 1,236 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: ERW's forecast earnings growth (10.9% per year) is above the savings rate (1.9%).
Earnings vs Market: ERW's earnings (10.9% per year) are forecast to grow slower than the TH market (15.2% per year).
High Growth Earnings: ERW's earnings are forecast to grow, but not significantly.
Revenue vs Market: ERW's revenue (8.7% per year) is forecast to grow faster than the TH market (7% per year).
High Growth Revenue: ERW's revenue (8.7% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: ERW's Return on Equity is forecast to be low in 3 years time (12.8%).