Dusit Thani Public Company Limited

SET:DUSIT Stock Report

Market Cap: ฿9.9b

Dusit Thani Future Growth

Future criteria checks 6/6

Dusit Thani is forecast to grow earnings and revenue by 119.2% and 53.9% per annum respectively. EPS is expected to grow by 119.2% per annum. Return on equity is forecast to be 24% in 3 years.

Key information

119.2%

Earnings growth rate

119.2%

EPS growth rate

Hospitality earnings growth22.6%
Revenue growth rate53.9%
Future return on equity24.0%
Analyst coverage

Low

Last updated13 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:DUSIT - Analysts future estimates and past financials data (THB Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202620,7721,7738,9619,4842
12/31/202515,275884-2,481-3442
12/31/20246,453-329-4,495-9632
9/30/20246,923-813-2,9891,823N/A
6/30/20246,873-522-1,7022,145N/A
3/31/20246,632-577-8632,225N/A
12/31/20236,286-690-5152,224N/A
9/30/20235,988-4982232,246N/A
6/30/20235,789-3996472,348N/A
3/31/20235,473-4417112,328N/A
12/31/20224,736-5488182,093N/A
9/30/20224,066-906-591,379N/A
6/30/20223,380-1,030-822511N/A
3/31/20222,848-1,147-4661,003N/A
12/31/20212,651-945-684816N/A
9/30/20212,435-737-3241,364N/A
6/30/20212,349-778-2131,567N/A
3/31/20212,300-855-1,682524N/A
12/31/20202,639-1,011-1,930197N/A
9/30/20203,151-609-2,147-136N/A
6/30/20203,696-194-1,993-26N/A
3/31/20204,270237-1,105153N/A
12/31/20194,525320-788450N/A
9/30/20194,673171-441501N/A
6/30/20194,76238-159645N/A
3/31/20194,77961-63620N/A
12/31/20184,881290259790N/A
9/30/20184,88046145737N/A
6/30/20184,913466N/A683N/A
3/31/20184,898373N/A722N/A
12/31/20174,925267N/A588N/A
9/30/20174,93852N/A699N/A
6/30/20175,05533N/A804N/A
3/31/20175,25284N/A929N/A
12/31/20165,374114N/A1,020N/A
9/30/20165,461147N/A1,070N/A
6/30/20165,435180N/A1,096N/A
3/31/20165,343155N/A1,023N/A
12/31/20155,292199N/A863N/A
9/30/20155,234125N/A1,010N/A
6/30/20155,15885N/A879N/A
3/31/20155,13883N/A816N/A
12/31/20145,077-21N/A863N/A
9/30/20145,18617N/A746N/A
6/30/20145,22367N/A800N/A
3/31/20145,307116N/A854N/A
12/31/20135,320164N/A870N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: DUSIT is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2%).

Earnings vs Market: DUSIT is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: DUSIT is expected to become profitable in the next 3 years.

Revenue vs Market: DUSIT's revenue (53.9% per year) is forecast to grow faster than the TH market (6.9% per year).

High Growth Revenue: DUSIT's revenue (53.9% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: DUSIT's Return on Equity is forecast to be high in 3 years time (24%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y