After You (AU) Stock Overview

Operates food and beverage outlets in Thailand. More details

AU fundamental analysis
Snowflake Score
Valuation	2/6
Future Growth	2/6
Past Performance	2/6
Financial Health	6/6
Dividends	2/6

Rewards

Earnings are forecast to grow 4.37% per year

Risk Analysis

Profit margins (12.5%) are lower than last year (18.5%)

Dividend of 5.25% is not well covered by earnings

AU Community Fair Values

Create Narrative

See what others think this stock is worth. Follow their fair value or set your own to get alerts.

View Stock Community

After You Public Company Limited Competitors

Price History & Performance

Summary of share price highs, lows and changes for After You
Historical stock prices
Current Share Price	฿4.76
52 Week High	฿10.20
52 Week Low	฿4.26
Beta	-0.021
1 Month Change	-0.42%
3 Month Change	-0.83%
1 Year Change	-47.11%
3 Year Change	-56.33%
5 Year Change	-54.67%
Change since IPO	-60.33%

Recent updates

Shareholder Returns

	AU	TH Hospitality	TH Market
7D	-2.1%	0.4%	1.1%
1Y	-47.1%	-3.2%	37.7%

Return vs Industry: AU underperformed the TH Hospitality industry which returned -2.6% over the past year.

Return vs Market: AU underperformed the TH Market which returned 36.5% over the past year.

Price Volatility

Is AU's price volatile compared to industry and market?
AU volatility
AU Average Weekly Movement	4.7%
Hospitality Industry Average Movement	6.3%
Market Average Movement	4.9%
10% most volatile stocks in TH Market	10.0%
10% least volatile stocks in TH Market	2.4%

Stable Share Price: AU has not had significant price volatility in the past 3 months compared to the TH market.

Volatility Over Time: AU's weekly volatility (5%) has been stable over the past year.

About the Company

Founded	Employees	CEO	Website
2005	n/a	Maetup Suwan	www.afteryoudessertcafe.com

After You Public Company Limited, together with its subsidiaries, operates food and beverage outlets in Thailand. It engages in the operation of dessert and beverage cafes; distribution of bakery products and equipment; manufacturing and distribution of food and beverage; franchise operation; and production of advertising media. The company was founded in 2005 and is headquartered in Bangkok, Thailand.

After You Public Company Limited Fundamentals Summary

How do After You's earnings and revenue compare to its market cap?
AU fundamental statistics
Market cap	฿3.88b
Earnings (TTM)	฿204.09m
Revenue (TTM)	฿1.63b

19.0x

P/E Ratio

2.4x

P/S Ratio

Is AU overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
AU income statement (TTM)
Revenue	฿1.63b
Cost of Revenue	฿619.47m
Gross Profit	฿1.01b
Other Expenses	฿805.60m
Earnings	฿204.09m

Last Reported Earnings

Dec 31, 2025

Next Earnings Date

n/a

Earnings per share (EPS)	0.25
Gross Margin	61.98%
Net Profit Margin	12.53%
Debt/Equity Ratio	0%

How did AU perform over the long term?

See historical performance and comparison

Dividends

5.3%

Current Dividend Yield

100%

Payout Ratio

Does AU pay a reliable dividends?

See AU dividend history and benchmarks

When do you need to buy AU by to receive an upcoming dividend?
After You dividend dates
Ex Dividend Date	May 07 2026
Dividend Pay Date	May 25 2026
Days until Ex dividend	29 days
Days until Dividend pay date	47 days

Does AU pay a reliable dividends?

See AU dividend history and benchmarks

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2026/04/07 08:17
End of Day Share Price	2026/04/07 00:00
Earnings	2025/12/31
Annual Earnings	2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

After You Public Company Limited is covered by 6 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Salakbun Wongakaradeth	Globlex Securities Co. Ltd.
Sirilak Konwai	Krungsri Securities Public Company Limited
Sansanee Srijamjuree	Tisco Securities Co. Ltd.

After You (AU) Stock Overview

Rewards

Risk Analysis

After You Public Company Limited Competitors

S&P Syndicate

Maguro Group

ZEN Corporation Group

MK Restaurant Group

Price History & Performance

Recent News & Updates

Consensus EPS estimates fall by 20%

Full year 2025 earnings released: EPS: ฿0.25 (vs ฿0.36 in FY 2024)

Dividend reduced to ฿0.25

After You Public Company Limited announces Annual dividend, payable on May 25, 2026

New major risk - Revenue and earnings growth

After You Public Company Limited, Annual General Meeting, Apr 27, 2026

Recent updates

Consensus EPS estimates fall by 20%

Full year 2025 earnings released: EPS: ฿0.25 (vs ฿0.36 in FY 2024)

Dividend reduced to ฿0.25

After You Public Company Limited announces Annual dividend, payable on May 25, 2026

New major risk - Revenue and earnings growth

After You Public Company Limited, Annual General Meeting, Apr 27, 2026

Price target decreased by 7.3% to ฿6.01

Price target decreased by 8.3% to ฿6.31

Third quarter 2025 earnings: Revenues exceed analysts expectations while EPS lags behind

Now 20% undervalued after recent price drop

Price target decreased by 7.3% to ฿7.90

Price target decreased by 9.8% to ฿8.85

Second quarter 2025 earnings: EPS and revenues miss analyst expectations

Now 21% undervalued after recent price drop

Now 22% undervalued after recent price drop

Investor sentiment deteriorates as stock falls 15%

First quarter 2025 earnings: Revenues exceed analysts expectations while EPS lags behind

Price target decreased by 11% to ฿10.51

Upcoming dividend of ฿0.33 per share

Price target decreased by 8.5% to ฿11.90

Dividend increased to ฿0.33

Full year 2024 earnings: EPS exceeds analyst expectations

After You Public Company Limited, Annual General Meeting, Apr 25, 2025

Investor sentiment deteriorates as stock falls 16%

Third quarter 2024 earnings: EPS and revenues exceed analyst expectations

Consensus EPS estimates increase by 12%

Consensus EPS estimates increase by 11%

Price target increased by 10% to ฿12.30

Now 21% overvalued after recent price rise

Now 21% overvalued after recent price rise

Investor sentiment improves as stock rises 19%

New minor risk - Share price stability

Second quarter 2024 earnings: EPS exceeds analyst expectations

Price target decreased by 11% to ฿11.83

Now 23% overvalued after recent price rise

Upcoming dividend of ฿0.21 per share

Dividend increased to ฿0.21

Full year 2023 earnings: Revenues and EPS in line with analyst expectations

After You Public Company Limited Proposes Dividend for the Year 2023, Payable on 23 May 2024

Consensus EPS estimates fall by 11%

Second quarter 2023 earnings released: EPS: ฿0.05 (vs ฿0.042 in 2Q 2022)

Upcoming dividend of ฿0.15 per share at 1.4% yield

Full year 2022 earnings released: EPS: ฿0.14 (vs ฿0.005 in FY 2021)

Price target increased to ฿14.25

Third quarter 2022 earnings: EPS misses analyst expectations

Price target decreased to ฿12.75

Less than half of directors are independent

Price target decreased to ฿12.75

After You Public Company Limited Appoints Chamaiporn Tungkittisuwan as Chief Accountant (Acting)

First quarter 2022 earnings: EPS and revenues miss analyst expectations

Less than half of directors are independent

After You Public Company Limited, Annual General Meeting, Apr 25, 2022

Full year 2021 earnings: EPS and revenues miss analyst expectations

Third quarter 2021 earnings released: ฿0.016 loss per share (vs ฿0.034 profit in 3Q 2020)

Second quarter 2021 earnings released: ฿0.009 loss per share (vs ฿0.004 loss in 2Q 2020)

Consensus revenue estimates fall to ฿681.0m

Price target decreased to ฿12.00

First quarter 2021 earnings released: EPS ฿0.01 (vs ฿0.016 in 1Q 2020)

Upcoming dividend of ฿0.06 per share

New 90-day high: ฿11.90

After You Public Company Limited, Annual General Meeting, Apr 27, 2021

Full year 2020 earnings released: EPS ฿0.07 (vs ฿0.29 in FY 2019)

Revenue beats expectations