AU-R Stock Overview

Operates food and beverage outlets in Thailand. More details

AU-R fundamental analysis
Snowflake Score
Valuation	1/6
Future Growth	3/6
Past Performance	6/6
Financial Health	6/6
Dividends	2/6

Rewards

Trading at 8.5% below our estimate of its fair value

Earnings are forecast to grow 11.16% per year

Earnings grew by 66.2% over the past year

Risk Analysis

Dividend of 3.67% is not well covered by earnings

Community vs My Fair Value

Create Narrative

Select a narrative for quick price alerts from the community, or create your own.

After You Public Company Limited Competitors

S&P Syndicate

SET:SNP

฿5.5b

MK Restaurant Group

SET:M

฿17.2b

ZEN Corporation Group

SET:ZEN

฿1.8b

Central Plaza Hotel

SET:CENTEL

฿33.8b

Price History & Performance

Summary of share price highs, lows and changes for After You
Historical stock prices
Current Share Price	฿9.00
52 Week High	฿11.70
52 Week Low	฿6.65
Beta	0.22
1 Month Change	-6.74%
3 Month Change	-3.74%
1 Year Change	-1.10%
3 Year Change	-11.76%
5 Year Change	4.65%
Change since IPO	-25.00%

Recent updates

Shareholder Returns

	AU-R	TH Hospitality	TH Market
7D	-2.7%	1.3%	4.3%
1Y	-1.1%	-32.8%	-14.8%

Return vs Industry: AU-R exceeded the TH Hospitality industry which returned -34% over the past year.

Return vs Market: AU-R exceeded the TH Market which returned -15.3% over the past year.

Price Volatility

Is AU-R's price volatile compared to industry and market?
AU-R volatility
AU-R Average Weekly Movement	5.6%
Hospitality Industry Average Movement	5.9%
Market Average Movement	5.8%
10% most volatile stocks in TH Market	11.2%
10% least volatile stocks in TH Market	2.9%

Stable Share Price: AU-R has not had significant price volatility in the past 3 months compared to the TH market.

Volatility Over Time: AU-R's weekly volatility (6%) has been stable over the past year.

About the Company

Founded	Employees	CEO	Website
2005	n/a	Maetup Suwan	www.afteryoudessertcafe.com

After You Public Company Limited, together with its subsidiaries, operates food and beverage outlets in Thailand. The company also operates dessert and beverages café. In addition, it engages in the distribution of bakery product and equipment; manufacture and distribution of food and beverages; and franchise operations of food and beverage outlets.

After You Public Company Limited Fundamentals Summary

How do After You's earnings and revenue compare to its market cap?
AU-R fundamental statistics
Market cap	฿7.34b
Earnings (TTM)	฿296.20m
Revenue (TTM)	฿1.60b

24.8x

P/E Ratio

4.6x

P/S Ratio

Is AU-R overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
AU-R income statement (TTM)
Revenue	฿1.60b
Cost of Revenue	฿541.72m
Gross Profit	฿1.06b
Other Expenses	฿761.40m
Earnings	฿296.20m

Last Reported Earnings

Dec 31, 2024

Next Earnings Date

n/a

Earnings per share (EPS)	0.36
Gross Margin	66.13%
Net Profit Margin	18.52%
Debt/Equity Ratio	0%

How did AU-R perform over the long term?

See historical performance and comparison

Dividends

3.7%

Current Dividend Yield

91%

Payout Ratio

Does AU-R pay a reliable dividends?

See AU-R dividend history and benchmarks

When do you need to buy AU-R by to receive an upcoming dividend?
After You dividend dates
Ex Dividend Date	May 07 2025
Dividend Pay Date	May 22 2025
Days until Ex dividend	4 days
Days until Dividend pay date	19 days

Does AU-R pay a reliable dividends?

See AU-R dividend history and benchmarks

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2025/05/01 13:23
End of Day Share Price	2025/04/30 00:00
Earnings	2024/12/31
Annual Earnings	2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

After You Public Company Limited is covered by 7 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Salakbun Wongakaradeth	Globlex Securities Co. Ltd.
Narumon Ekasamut	Kiatnakin Phatra Securities Public Company Limited
Sirilak Konwai	Krungsri Securities Public Company Limited

After You SET:AU-R Stock Report