NTF Intergroup (Thailand) Public Company Limited

SET:NTF Stock Report

Market Cap: ฿1.0b

NTF Intergroup (Thailand) Past Earnings Performance

Past criteria checks 4/6

NTF Intergroup (Thailand) has been growing earnings at an average annual rate of 59.6%, while the Consumer Retailing industry saw earnings growing at 4.7% annually. Revenues have been growing at an average rate of 53.8% per year. NTF Intergroup (Thailand)'s return on equity is 177.2%, and it has net margins of 9%.

Key information

59.55%

Earnings growth rate

43.96%

EPS growth rate

Consumer Retailing Industry Growth-1.68%
Revenue growth rate53.76%
Return on equity177.20%
Net Margin9.03%
Last Earnings Update30 Sep 2025

Recent past performance updates

No updates

Recent updates

Revenue & Expenses Breakdown

How NTF Intergroup (Thailand) makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

SET:NTF Revenue, expenses and earnings (THB Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 252,3192091850
30 Jun 252,2001871650
31 Mar 251,6581251290
31 Dec 241,11664930
31 Dec 2356323500
31 Dec 223508410
31 Dec 211823100

Quality Earnings: NTF has a high level of non-cash earnings.

Growing Profit Margin: NTF's current net profit margins (9%) are higher than last year (5.5%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: NTF's earnings have grown significantly by 59.6% per year over the past 5 years.

Accelerating Growth: NTF's earnings growth over the past year (289.1%) exceeds its 5-year average (59.6% per year).

Earnings vs Industry: NTF earnings growth over the past year (289.1%) exceeded the Consumer Retailing industry 16.1%.


Return on Equity

High ROE: Whilst NTF's Return on Equity (177.2%) is outstanding, this metric is skewed due to their high level of debt.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/01/23 13:31
End of Day Share Price 2026/01/23 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

NTF Intergroup (Thailand) Public Company Limited is covered by 0 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.