Masterkool International Past Earnings Performance

Past criteria checks 4/6

Masterkool International has been growing earnings at an average annual rate of 51.2%, while the Consumer Durables industry saw earnings growing at 0.9% annually. Revenues have been declining at an average rate of 7.8% per year. Masterkool International's return on equity is 4.8%, and it has net margins of 13.4%.

Key information

51.2%

Earnings growth rate

34.7%

EPS growth rate

Consumer Durables Industry Growth	-0.2%
Revenue growth rate	-7.8%
Return on equity	4.8%
Net Margin	13.4%
Last Earnings Update	31 Dec 2023

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown
Beta

How Masterkool International makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

SET:KOOL Revenue, expenses and earnings (THB Millions)
Date	Revenue	Earnings	G+A Expenses
31 Dec 23	525	70	169
30 Sep 23	476	86	139
30 Jun 23	507	37	134
31 Mar 23	449	27	111
31 Dec 22	575	41	118
30 Sep 22	554	26	126
30 Jun 22	528	12	131
31 Mar 22	557	4	142
31 Dec 21	531	-21	143
30 Sep 21	520	-30	138
30 Jun 21	515	-44	134
31 Mar 21	678	-1	145
31 Dec 20	732	-4	154
30 Sep 20	788	6	165
30 Jun 20	803	23	167
31 Mar 20	776	23	177
31 Dec 19	703	31	177
30 Sep 19	703	27	183
30 Jun 19	689	20	188
31 Mar 19	606	-80	206
31 Dec 18	573	-109	220
30 Sep 18	540	-136	228
30 Jun 18	503	-153	225
31 Mar 18	504	-100	221
31 Dec 17	544	-84	226
30 Sep 17	583	-56	226
30 Jun 17	624	-34	223
31 Mar 17	867	53	210
31 Dec 16	889	87	210
30 Sep 16	876	96	197
30 Jun 16	864	83	209
31 Mar 16	683	31	207
31 Dec 15	594	8	204
30 Sep 15	561	8	199
30 Jun 15	553	26	182
31 Mar 15	497	22	178
31 Dec 14	463	31	159
31 Dec 13	307	3	130

Quality Earnings: KOOL has a high level of non-cash earnings.

Growing Profit Margin: KOOL's current net profit margins (13.4%) are higher than last year (7.2%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: KOOL has become profitable over the past 5 years, growing earnings by 51.2% per year.

Accelerating Growth: KOOL's earnings growth over the past year (70.7%) exceeds its 5-year average (51.2% per year).

Earnings vs Industry: KOOL earnings growth over the past year (70.7%) exceeded the Consumer Durables industry -4.3%.

Masterkool International Past Earnings Performance

Past criteria checks 4/6

Key information

Recent past performance updates

Full year 2023 earnings released: EPS: ฿0.029 (vs ฿0.022 in FY 2022)

Third quarter 2023 earnings released: EPS: ฿0.024 (vs ฿0.003 in 3Q 2022)

Second quarter 2023 earnings released: EPS: ฿0.008 (vs ฿0.007 in 2Q 2022)

First quarter 2023 earnings released: EPS: ฿0.001 (vs ฿0.014 in 1Q 2022)

Second quarter 2022 earnings released: EPS: ฿0.007 (vs ฿0.004 in 2Q 2021)

First quarter 2022 earnings: EPS and revenues miss analyst expectations

Recent updates

Upcoming dividend of ฿0.013 per share

Full year 2023 earnings released: EPS: ฿0.029 (vs ฿0.022 in FY 2022)

Masterkool International Public Company Limited, Annual General Meeting, Apr 23, 2024

Third quarter 2023 earnings released: EPS: ฿0.024 (vs ฿0.003 in 3Q 2022)

New major risk - Earnings quality

Second quarter 2023 earnings released: EPS: ฿0.008 (vs ฿0.007 in 2Q 2022)

Masterkool International Public Company Limited Announces Resignation of Akewichian Suthiglad as Director

First quarter 2023 earnings released: EPS: ฿0.001 (vs ฿0.014 in 1Q 2022)

Masterkool International Public Company Limited (SET:KOOL) announces an Equity Buyback for 72,271,703 shares, representing 2.92% for THB 36 million.

Upcoming dividend of ฿0.01 per share

An unknown buyer entered into an agreement to acquire Capital Link Holding Limited from Masterkool International Public Company Limited (SET:KOOL) for THB 138.55 million.

Less than half of directors are independent

Masterkool International Public Company Limited Announces Executive Changes

Second quarter 2022 earnings released: EPS: ฿0.007 (vs ฿0.004 in 2Q 2021)

First quarter 2022 earnings: EPS and revenues miss analyst expectations

Insufficient new directors

Full year 2021 earnings: EPS and revenues miss analyst expectations

Masterkool International Public Company Limited has completed a Follow-on Equity Offering in the amount of THB 58.695 million.

Insufficient new directors

Masterkool International Public Company Limited announced that it has received THB 61.344 million in funding

Second quarter 2021 earnings released: EPS ฿0.002 (vs ฿0.094 in 2Q 2020)

Masterkool International Public Company Limited has completed a Follow-on Equity Offering in the amount of THB 108 million.

Masterkool International Public Company Limited announced that it expects to receive THB 132.5 million in funding

Assistant MD of Innov Green Solutions Company Limited & Executive Director has left the company

First quarter 2021 earnings released: ฿0.019 loss per share (vs ฿0.024 loss in 1Q 2020)

Masterkool International Public Company Limited (SET:KOOL) agreed to acquire 99.99% stake in Capital Link Leasing Public Company Limited from Sathorn Sinsub Limited for TBH 18.6 million.

Full year 2020 earnings released: ฿0.007 loss per share (vs ฿0.065 profit in FY 2019)

Masterkool International Public Company Limited (SET:KOOL) agreed to acquire Capital Link Udonthani Company Limited from Kriangkrai Siravinichkan, Romrudee Siravanichkan and Sarun Jetsadaarukkul for THB 92.3 million.

New 90-day low: ฿0.78

Masterkool International Public Company Limited, Annual General Meeting, Apr 22, 2021

Third quarter 2020 earnings released: ฿0.043 loss per share

New 90-day high: ฿1.11

New 90-day high - ฿0.94

Revenue & Expenses BreakdownBeta

Earnings and Revenue History

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Return on Equity

Return on Assets

Return on Capital Employed

Discover strong past performing companies

Revenue & Expenses Breakdown
Beta