Home Pottery Valuation

Q: What is the Fair Price of HPT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

HPT (THB0.48) is trading above our estimate of [[fair value]] (THB0.19)

Is HPT undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HPT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HPT (THB0.48) is trading above our estimate of fair value (THB0.19)

Significantly Below Fair Value: HPT is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for HPT?

Key metric: As HPT is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for HPT. This is calculated by dividing HPT's market cap by their current earnings.
What is HPT's PE Ratio?
PE Ratio	11.5x
Earnings	฿27.57m
Market Cap	฿317.80m

HPT key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1x
Enterprise Value/EBITDA	6.2x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does HPT's PE Ratio compare to its peers?

The above table shows the PE ratio for HPT vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	23.5x
KOOL CL Venture	18.2x	n/a	฿825.1m
FTI Function International	43.5x	n/a	฿954.0m
FANCY Fancy Wood Industries	19x	n/a	฿221.4m
UPF Union Pioneer	13.2x	n/a	฿251.3m
HPT Home Pottery	11.5x	n/a	฿317.8m

Price-To-Earnings vs Peers: HPT is good value based on its Price-To-Earnings Ratio (11.5x) compared to the peer average (23.5x).

Price to Earnings Ratio vs Industry

How does HPT's PE Ratio compare vs other companies in the Asian Consumer Durables Industry?

11 Companies	Price / Earnings	Estimated Growth	Market Cap

11 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: HPT is good value based on its Price-To-Earnings Ratio (11.5x) compared to the Asian Consumer Durables industry average (17.6x).

Price to Earnings Ratio vs Fair Ratio

What is HPT's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HPT PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	11.5x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate HPT's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.