How does BTC-F's PE Ratio compare to its peers?

BTC-F is good value based on its Price-To-Earnings Ratio (7.1x) compared to the peer average (33.2x).

How does BTC-F's PE Ratio compare vs other companies in the Asian Professional Services Industry?

BTC-F is good value based on its Price-To-Earnings Ratio (7.1x) compared to the Asian Professional Services industry average (20.1x).

What is BTC-F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

Insufficient data to calculate BTC-F's Price-To-Earnings Fair Ratio for valuation analysis.

What is the Fair Price of BTC-F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

BTC-F (THB0.41) is trading above our estimate of [[fair value]] (THB0.4)

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Insufficient data to show price forecast.

BTC-F Stock Overview

Engages in business and financial consulting, and investment activities in Thailand and internationally. More details

BTC-F fundamental analysis
Snowflake Score
Valuation	2/6
Future Growth	0/6
Past Performance	2/6
Financial Health	6/6
Dividends	3/6

Rewards

Price-To-Earnings ratio (7.1x) is below the TH market (14.4x)

Became profitable this year

Risk Analysis

Shares are highly illiquid

Earnings have declined by 10.5% per year over past 5 years

Dividend of 5.43% is not well covered by free cash flows

My Notes

Capture your thoughts, links and company narrative

The Brooker Group Public Company Limited Competitors

Business Online

SET:BOL

฿4.4b

Stonehenge Inter

SET:STI

฿1.8b

Asia Medical and Agricultural Laboratory and Research Center

SET:AMARC

฿529.2m

PRTR Group

SET:PRTR

฿2.4b

Price History & Performance

Summary of share price highs, lows and changes for Brooker Group
Historical stock prices
Current Share Price	฿0.41
52 Week High	฿0.41
52 Week Low	฿0.41
Beta	0.60
1 Month Change	0%
3 Month Change	n/a
1 Year Change	n/a
3 Year Change	-32.69%
5 Year Change	n/a
Change since IPO	-32.69%

Recent updates

Shareholder Returns

	BTC-F	TH Professional Services	TH Market
7D	0%	-0.2%	-2.0%
1Y	n/a	-26.2%	-3.8%

Return vs Industry: Insufficient data to determine how BTC-F performed against the TH Professional Services industry.

Return vs Market: Insufficient data to determine how BTC-F performed against the TH Market.

Price Volatility

Is BTC-F's price volatile compared to industry and market?
BTC-F volatility
BTC-F Average Weekly Movement	n/a
Professional Services Industry Average Movement	4.0%
Market Average Movement	4.3%
10% most volatile stocks in TH Market	8.7%
10% least volatile stocks in TH Market	2.1%

Stable Share Price: BTC-F has not had significant price volatility in the past 3 months.

Volatility Over Time: Insufficient data to determine BTC-F's volatility change over the past year.

About the Company

Founded	Employees	CEO	Website
1994	n/a	Chan Bulakul	www.brookergroup.com

The Brooker Group Public Company Limited, together with its subsidiaries, engages in business and financial consulting, and investment activities in Thailand and internationally. The company provides reorganization, such as corporate and debt restructuring, and rehabilitation plan; fund raising, including stock marketing listing coordination (IPO), warrants, and convertible debenture; and management, leverage, and distressed asset buyout, and joint venture and partnership services. It also offers business valuation, financial analysis of new projects, and equity communication to the general public.

The Brooker Group Public Company Limited Fundamentals Summary

How do Brooker Group's earnings and revenue compare to its market cap?
BTC-F fundamental statistics
Market cap	฿4.28b
Earnings (TTM)	฿601.44m
Revenue (TTM)	฿479.89m

7.1x

P/E Ratio

8.9x

P/S Ratio

Is BTC-F overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
BTC-F income statement (TTM)
Revenue	฿479.89m
Cost of Revenue	-฿159.96m
Gross Profit	฿639.85m
Other Expenses	฿38.41m
Earnings	฿601.44m

Last Reported Earnings

Jun 30, 2024

Next Earnings Date

n/a

Earnings per share (EPS)	0.065
Gross Margin	133.33%
Net Profit Margin	125.33%
Debt/Equity Ratio	15.5%

How did BTC-F perform over the long term?

See historical performance and comparison

Dividends

5.4%

Current Dividend Yield

39%

Payout Ratio

Does BTC-F pay a reliable dividends?

See BTC-F dividend history and benchmarks

When do you need to buy BTC-F by to receive an upcoming dividend?
Brooker Group dividend dates
Ex Dividend Date	Aug 27 2024
Dividend Pay Date	Sep 13 2024
Days until Ex dividend	133 days
Days until Dividend pay date	116 days

Does BTC-F pay a reliable dividends?

See BTC-F dividend history and benchmarks

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/08/25 04:33
End of Day Share Price	2024/05/28 00:00
Earnings	2024/06/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

The Brooker Group Public Company Limited is covered by 0 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution

Brooker Group THAMSE:BTC-F Stock Report