Chayo Group Public Company Limited

SET:CHAYO Stock Report

Market Cap: ฿3.5b

Chayo Group Future Growth

Future criteria checks 4/6

Chayo Group is forecast to grow earnings and revenue by 31.5% and 10.9% per annum respectively. EPS is expected to grow by 30.8% per annum. Return on equity is forecast to be 10.9% in 3 years.

Key information

31.5%

Earnings growth rate

30.8%

EPS growth rate

Commercial Services earnings growth15.9%
Revenue growth rate10.9%
Future return on equity10.9%
Analyst coverage

Low

Last updated14 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:CHAYO - Analysts future estimates and past financials data (THB Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20262,425560N/AN/A2
12/31/20252,062460-369-3593
12/31/20241,828289-1,399-1,3773
9/30/20241,946300-936-929N/A
6/30/20241,797275-1,790-1,775N/A
3/31/20241,671290-1,832-1,808N/A
12/31/20231,527391-1,928-1,904N/A
9/30/20231,378357-2,327-2,298N/A
6/30/20231,255318-1,856-1,836N/A
3/31/20231,127283-2,086-2,075N/A
12/31/2022999251-2,051-2,039N/A
9/30/2022914214-1,747-1,743N/A
6/30/2022834249-1,330-1,326N/A
3/31/2022766227-1,308-1,304N/A
12/31/2021720219-1,330-1,326N/A
9/30/2021633207-816-814N/A
6/30/2021580168-1,078-1,077N/A
3/31/2021545183-651-648N/A
12/31/2020479155-768-766N/A
9/30/2020425139-444-440N/A
6/30/2020373138-505-500N/A
3/31/2020331121-580-577N/A
12/31/2019295111-352-349N/A
9/30/2019291113-319-316N/A
6/30/2019289108-162-161N/A
3/31/201928198-237-235N/A
12/31/201825685-235-232N/A
9/30/201823777-214-210N/A
6/30/201822164N/A-189N/A
3/31/201820256N/A-58N/A
12/31/201720658N/A-60N/A
9/30/201720459N/A20N/A
6/30/201720360N/A108N/A
3/31/201720166N/A109N/A
12/31/201619771N/A103N/A
12/31/20151313N/A-22N/A
12/31/2014594N/A-69N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: CHAYO's forecast earnings growth (31.5% per year) is above the savings rate (2%).

Earnings vs Market: CHAYO's earnings (31.5% per year) are forecast to grow faster than the TH market (17.6% per year).

High Growth Earnings: CHAYO's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: CHAYO's revenue (10.9% per year) is forecast to grow faster than the TH market (6.8% per year).

High Growth Revenue: CHAYO's revenue (10.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: CHAYO's Return on Equity is forecast to be low in 3 years time (10.9%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y